1.
Cash flows from operating activities | ||
Net Income | $ 93,000 | |
Adjustments to reconcile net income to ; | ||
Depreciation expense | $ 44,000 | |
Gain on sale of building | $ (59,000) | |
Increase in accounts receivable | $ (126,000) | |
Decrease in inventory | $ 30,000 | |
Decrease in accounts payable | $ (47,000) | |
$ (158,000) | ||
Net cash provided (used) by operating activities | $ (65,000) |
2.
Cash flows from operating activities | ||
Net Income | $ 47,000 | |
Adjustments to reconcile net income to ; | ||
Depreciation expense | $ 33,000 | |
Increase in accounts receivable | $ (18,000) | |
Decrease in inventory | $ 4,500 | |
Increase in prepaid expense | $ (13,500) | |
Increase in accounts payable | $ 17,500 | |
Decrease in accrued liabilities | $ (9,000) | |
Increase in income tax payable | $ 3,600 | |
$ 18,100 | ||
Net cash provided (used) by operating activities | $ 65,100 |
3.
Cash flows from operating activities | ||
Net Income | $ 4,600 | |
Adjustments to reconcile net income to ; | ||
Depreciation expense | $ 36,000 | |
Decrease in accounts receivable | $ 3,200 | |
Decrease in inventory | $ 3,200 | |
Decrease in accounts payable | $ (2,200) | |
Decrease in accrued liabilities | $ (6,200) | |
Increase in income tax payable | $ 8,400 | |
$ 42,400 | ||
Net cash provided (used) by operating activities | $ 47,000 |
Cash paid to retire bonds | $ (10,000) |
Cash received from issuance of common stock | $ 7,000 |
Cash dividends paid | $ (6,000) |
Net cash used by financing activities | $ (9,000) |
You can reach me over comment box if you have any doubts. Please
rate this answer
Majorn Auto Parts Store had net income of $93,000 for the year just ended. Majorn collected...
Joyner Company’s income statement for Year 2 follows: Sales $ 700,000 Cost of goods sold 207,000 Gross margin 493,000 Selling and administrative expenses 216,000 Net operating income 277,000 Nonoperating items: Gain on sale of equipment 7,000 Income before taxes 284,000 Income taxes 113,600 Net income $ 170,400 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets Cash $ 120,800 $ 73,300 Accounts receivable 267,000 131,000 Inventory 319,000 276,000 Prepaid...
2. Comparative Balance Sheet Ending Beginning Balance Balance Assets: Current assets: Cash and cash equivalents 33,000 $26,300 Accounts receivable 19,000 22,000 62,000 59,000 Inventory Prepaid expenses 12,400 10,200 126,400 117,500 Total current assets Property, plant, and equipment 398,000 378,000 199,000 170,100 207,900 Less accumulated depreciation 199,000 Net property, plant, and equipment $325,400 $325,400 Total assets Liabilities and stockholders' equity: Current liabilities: $ 16,200 Accounts payable $11,000 Accrued liabilities 54,000 58,000 Income taxes payable 72,000 74,000 Total current liabilities 142,200 143,000...
Data Table Press Exercise Equipment, Inc. Income Statement Year Ended December 31, 2018 Net Sales Revenue $ 717,000 340,000 377,000 Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense $ 46,000 180,000 Other Operating Expenses Total Operating Expenses 226,000 $ 151,000 Net Income i Data Table Press Exercise Equipment, Inc. Comparative Balance Sheet December 31, 2018 and 2017 2018 2017 Assets Current Assets: Cash Accounts Receivable 18,000 $ 56,000 83,000 14,000 49,000 86,000 Merchandise Inventory Long-term Assets: Plant Assets...
2. Megan Corporation's net income last year was $106,000. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts Cash and cash equivalents $(9,400) (22,000) $ 7,000 Accounts receivable Inventory Prepaid expenses $(12,600) $ 88,000 Long-term investments Property, plant, and equipment Accumulated depreciation Liability and Equity Accounts $ 71,000 $ 74,000 Accounts payable 0 $ 19,120 $ (12,720) $ (42,000) Accrued liabilities Income taxes payable Bonds payable Common stock $28,000 Retained earnings...
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 58,000 $ 51,000 Accounts receivable 37,000 40,800 Inventory 85,000 88,800 Total current assets 180,000 180,600 Property, plant, and equipment 412,000 375,000 Less accumulated depreciation 192,000 150,000 Net property, plant, and equipment 220,000 225,000 Total assets $ 400,000 $ 405,600 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 36,000 $ 38,800 Accrued liabilities 72,000 78,800 Income taxes payable...
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 55,000 $ 48,000 Accounts receivable 34,000 37,500 Inventory 82,000 85,500 Total current assets 171,000 171,000 Property, plant, and equipment 403,000 369,000 Less accumulated depreciation 186,000 147,000 Net property, plant, and equipment 217,000 222,000 Total assets $ 388,000 $ 393,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 33,000 $ 35,500 Accrued liabilities 69,000 75,500 Income taxes payable...
Majorn Auto Parts Store had net income of $90,000 for the year just ended. Majorn collected the following additional information to prepare its statement of cash flows for the year: Increase in accounts receivable $120,000 Decrease in inventory $27,000 Decrease in accounts payable $44,000 Increase in retained earnings $38,000 Cash received from sale of building $224,000 Gain on sale of building $56,000 Depreciation expense $41,000 Majorn uses the indirect method to prepare its statement of cash flows. What is Majorn's...
Majorn Auto Parts Store had net income of $86,000 for the year just ended. Majorn collected the following additional information to prepare its statement of cash flows for the year: Increase in accounts receivable $ 112,000 Decrease in inventory $ 23,000 Decrease in accounts payable $ 40,000 Increase in retained earnings $ 34,000 Cash received from sale of building $ 220,000 Gain on sale of building $ 52,000 Depreciation expense $ 37,000 Majorn uses the indirect method to prepare its...
50) Majorn Auto Parts Store had net income of $81.000 for the year just ended. Majorn co the following additional information to prepare its statement of cash flows for the you car just ended. Majorn collected Increase in accounts receivable Decrease in inventory $ 102,000 Decrease in accounts payable $ 18,000 Increase in retained earnings $ 35,000 $ 29,000 Cash received from sale of building $ 215,000 Gain on sale of building $ 47,000 Depreciation expense $ 32,000 indirect method...
Beginning Balance upts 3) Autry Corporation's balance sheet and income statement appear below. Ending Balance Comparative Balance Sheet 26 par 65 159 227 386 - 81 Assets: Current assets! Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and stockholders' equity: Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Stockholders' equity: Common stock Retained earnings Total...