Question
Need help with A1-B
Problem 3-35 (LO 3-3, 3-8) Allen Company acquired 100 percent of Bradford Companys voting stock on January 1, 2014, by issui
AJUILLUdl palu-11 Capilal Retained earnings, 12/31/18 Total liabilities and equity 90, UUU) (877,580) $ (2,111,750) 15, UUU)
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Part a-1

Accounts

Amount

Life

Annual excess amortizations

Land

$19700

Equipment

6750

5 yrs.

1350

Formula

36400

20 yrs.

1820

Total

$62850

$3170

Bradford’s acquisition-date fair value

175000

Book value of Bradford (acquisition date)

(112150)

Fair value in excess of book value

62850

Excess assigned to specific accounts:

Remaining life

Annual excess amortizations

Land

19700

Equipment

6750

5 yrs.

1350

Formula

36400

20 yrs.

1820

Total

62850

$3170

Part a-2

Equity accrual

134250

amortization expense

(3170)

equity earnings

$131080

The equity in subsidiary earnings reflects the equity method

Part B

Consolidation entries

Accounts

Allen Co.

Bradford Co.

Debit

Credit

Consolidated Totals

Income statement

Revenues

(521000)

(303750)

(824750)

Cost of goods sold

172000

115500

287500

Depreciation expense

189000

54000

1350

244350

Amortization expense

0

0

1820

1820

Equity in subsidiary earnings

(131080)

131080

0

Net income

(291080)

(134250)

(291080)

Statement of Retained Earnings

Retained earnings 1/1

(762000)

(103500)

103500

(762000)

Net income (above)

(291080)

(134250)

(291080)

Dividends declared

175500

40000

40000

175500

Retained earnings 12/31

(877580)

(197750)

(877580)

Balance Sheet

Current assets

374000

101500

475500

Investment in Bradford Co

309750

40000

349750

0

Land

574000

86100

19700

679800

Buildings and equipment (net)

854000

186000

1350

1350

1040000

Formula

0

0

29120

1820

27300

Total assets

2111750

373600

2222600

Current liabilities

(544170)

(110850)

(655020)

Common stock

(600000)

(60000)

60000

(600000)

Additional paid-in capital

(90000)

(5000)

5000

(90000)

Retained earnings, 12/31

(877580)

(197750)

(877580)

Total liabilities and equity

(2111750)

(373600)

392920

392920

(373600)

6750-(1350*4) = 1350

36400-(1820*4) = 29120

Add a comment
Know the answer?
Add Answer to:
Need help with A1-B Problem 3-35 (LO 3-3, 3-8) Allen Company acquired 100 percent of Bradford...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...

    Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $25 per share). As of that date, Bradford had stockholders’ equity totaling $199,150. Land shown on Bradford’s accounting records was undervalued by $16,200. Equipment (with a five-year remaining life) was undervalued by $7,850. A secret formula developed by Bradford was appraised at $26,800 with an estimated life of 20 years....

  • Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...

    Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $18.5 per share). As of that date, Bradford had stockholders’ equity totaling $128,100. Land shown on Bradford’s accounting records was undervalued by $15,800. Equipment (with a five-year remaining life) was undervalued by $8,300. A secret formula developed by Bradford was appraised at $32,800 with an estimated life of 20 years....

  • Journal entries template 35. Alon Company acquired 100 percent of Bradford Company's voting stock on January...

    Journal entries template 35. Alon Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by issuing 10,000 shares of $10 par value common stock (having a fair value of $14 per share). As of that date, Bradford had stockholders' equity totaling $105,000. Land shown on Bradford's accounting records was undervalued by $10.000. Equipment (with a five year remaining life) was undervalued by $5,000. A secret formula developed by Bradford was appraised at $20,000 with an estimated...

  • On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange...

    On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $829,500 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled 355,500 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $127,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...

  • Problem 1 (40 Points) Big Company acquired 100 percent of Small Company's voting stock on January...

    Problem 1 (40 Points) Big Company acquired 100 percent of Small Company's voting stock on January 1, 2011, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $14 per share). As of that date, Small had stockholders' equity totaling $105,000. Land shown on Small's accounting records was undervalued by $10,000. Equipment (with a 5-year remaining life) was undervalued by $5,000. A secret formula developed by Small was appraised at $20,000 with an estimated...

  • Problem 3-36 (LO 3-3a) Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1,...

    Problem 3-36 (LO 3-3a) Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $258,100 in cash. Jasmine had a book value of only $189,500 on that date. However, equipment (having an eight-year remaining life) was undervalued by $68,000 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $15,000. Subsequent to the acquisition, Jasmine reported the following: Net Income Dividends Declared 2016 $ 65,400 $ 10,000 2017 80,500 40,000 2018 33,000...

  • Problem 3-29 (LO 3-1, 3-3a, 3-3b, 3-4) Following are separate financial statements of Michael Company and Aaron Company...

    Problem 3-29 (LO 3-1, 3-3a, 3-3b, 3-4) Following are separate financial statements of Michael Company and Aaron Company as of December 31, 2018 (credit balances indicated by parentheses). Michael acquired all of Aaron's outstanding voting stock on January 1, 2014, by issuing 20,000 shares of its own $1 par common stock. On the acquisition date, Michael Company's stock actively traded at $36 per share. Michael Company 12/31/18 Aaron Company 12/31/18 (478,500) Revenues (725,500) S Cost of goods sold Amortization expense...

  • Peanut Company acquired 100 percent of Snoopy Company's outstanding common stock for $304,000 on January 1,...

    Peanut Company acquired 100 percent of Snoopy Company's outstanding common stock for $304,000 on January 1, 20x8, when the book value of Snoopy's net assets was equal to $304,000. Accumulated depreciation on this date was $12,000. Peanut chooses to carry the investment in Snoopy at cost because the investment will be consolidated. The following trial balance summarizes the financial position and operations for Peanut and Snoopy as of December 31, 20X9233 186,880 60,880 12. 12.000 Peanut Company Snoopy Company Debit...

  • On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange...

    On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $835,275 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $357,975 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $140,000 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...

  • Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $109,600. At...

    Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $109,600. At that date, the fair value of Saver's buildings and equipment was $15,000 more than the book value. Accumulated depreciation on this date was $15,000. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, Price’s management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $2,600....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT