Statement of Cash Flows | ||
For the Year Ended December 31, 2017 | ||
Cash Flows from Operating Activities: | ||
Net income | 650 | |
Adjustments to reconcile net income to | ||
Net cash provided by operating activities | ||
Depreciation expense | 30 | |
Gain on Sale of investments | -80 | |
Increase in receivables | -390 | |
Decrease in inventory | 330 | |
Increase in accounts payable | 300 | |
Decrease in accrued liabilities | -50 | |
140 | ||
Net cash provided by operating activities | 790 | |
Cash Flows from Investing Activities: | ||
Purchase of Plant Assets | -110 | |
Sale of Held-to-Maturity Investments | 200 | |
Net Cash Provided by Investing Activities | 90 | |
Cash Flows from Financing Activities | ||
Payment of Cash Dividends | -260 | |
Redemption of Bonds Payable | -180 | |
Issuance of Common Stock | 210 | |
Net Cash Used by Financing Activities | -230 | |
Net Increase in Cash | 650 | |
Cash at Beginning of Period | 1180 | |
Cash at End of Period | 1830 | |
Noncash Investing and Financing Activities | ||
Issuance of Common Stock for Plant Assets | 70 |
Exercise 23-11 Condensed financial data of Grouper Company for 2017 and 2016 are presented belos GROUPER...
Condensed financial data of Teal Company for 2020 and 2019 are presented below. TEAL COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 2020 2019 Cash $1,830 $1,180 Receivables 1.710 1,320 Inventory 1,590 1,920 Plant assets 1,890 1.710 Accumulated depreciation (1.220) (1.190) Long-term investments (held-to-maturity] 1,320 1.440 $7.120 $6,380 $1,190 $890 210 260 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings 1,400 1,580 1.940 1,660 2.380 1.990 $7.120 $6,380 TEAL COMPANY INCOME STATEMENT FOR THE YEAR...
Exercise 23-11 Condensed financial data of Crane Company for 2017 and 2016 are presented below. CRANE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,760 $1,180 Receivables 1,780 1,280 Inventory 1,610 1,920 Plant assets 1,880 1,660 Accumulated depreciation (1,220 ) (1,190 ) Long-term investments (held-to-maturity) 1,310 1,400 $7,120 $6,250 Accounts payable $1,170 $880 Accrued liabilities 190 240 Bonds payable 1,390 1,540 Common stock 1,910 1,730 Retained earnings 2,460 1,860 $7,120 $6,250 CRANE COMPANY INCOME...
Exercise 23-11 Condensed financial data of Headland Company for 2017 and 2016 are presented below. HEADLAND COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2016 $1,830 $1,130 1,770 1,290 1,920 1,940 1,680 1,620 (1,190) (1,170) 1,300 1,410 $7,270 $6,260 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 210 $910 260 1,4201,530 1,8901,710 1,850 $7,270 $6,260 2,530 RCES HEADLAND COMPANY INCOME STATEMENT FOR THE...
Exercise 23-12 Condensed financial data of Splish Company for 2017 and 2016 are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,830 $1,140 Receivables 1,720 1,280 Inventory 1,610 1,900 Plant assets 1,870 1,690 Accumulated depreciation (1,210 ) (1,190 ) Long-term investments (held-to-maturity) 1,270 1,410 $7,090 $6,230 Accounts payable $1,230 $910 Accrued liabilities 200 250 Bonds payable 1,410 1,540 Common stock 1,880 1,710 Retained earnings 2,370 1,820 $7,090 $6,230 SPLISH COMPANY INCOME...
Condensed financial data of Flint Company for 2017 and 2016 are presented below. FLINT COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,790 $1,170 Receivables 1,780 1,310 Inventory 1,580 1,900 Plant assets 1,900 1,720 Accumulated depreciation (1,180 ) (1,140 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,180 $6,380 Accounts payable $1,220 $880 Accrued liabilities 210 240 Bonds payable 1,380 1,550 Common stock 1,930 1,660 Retained earnings 2,440 2,050 $7,180 $6,380 FLINT COMPANY INCOME STATEMENT FOR...
Exercise 23-12 Condensed financial data of Stellar Company for 2017 and 2016 are present STELLAR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2017 $1,780 1,750 1,590 1,940 (1,190) 1,300 $7,170 2016 $1,120 1,300 1,940 1,670 (1,140 ) 1,400 $6,290 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 190 1,380 1,920 2,460 $7,170 $880 250 1,570 1,730 1,860 $6,290 STELLAR COMPANY INCOME STATEMENT FOR...
Condensed financial data of Stellar Company for 2017 and 2016 are presented below. STELLAR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,140 Receivables 1,760 1,310 Inventory 1,570 1,900 Plant assets 1,890 1,720 Accumulated depreciation (1,190 ) (1,150 ) Long-term investments (held-to-maturity) 1,280 1,410 $7,090 $6,330 Accounts payable $1,220 $890 Accrued liabilities 210 250 Bonds payable 1,430 1,540 Common stock 1,940 1,730 Retained earnings 2,290 1,920 $7,090 $6,330 STELLAR COMPANY INCOME STATEMENT FOR...
Condensed financial data of Kingbird Company for 2017 and 2016 are presented below KINGBIRD COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2017 2016 $1,840 $1,170 1,730 1,310 1,580 1,880 1,910 1,700 (1,210) (1,170) 1,310 1,420 $7,160 $6,310 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,190 $900 260 1,400 1,580 1,880 1,720 2,480 1,850 $7,160 $6,310 210 KINGBIRD COMPANY INCOME STATEMENT FOR THE YEAR...
Condensed financial data of Wildhorse Company for 2017 and 2016 are presented below. WILDHORSE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,840 $1,170 Receivables 1,730 1,310 Inventory 1,580 1,880 Plant assets 1,910 1,700 Accumulated depreciation (1,210 ) (1,170 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,160 $6,310 Accounts payable $1,190 $900 Accrued liabilities 210 260 Bonds payable 1,400 1,580 Common stock 1,880 1,720 Retained earnings 2,480 1,850 $7,160 $6,310 WILDHORSE COMPANY INCOME STATEMENT FOR...
ES Question 8 Condensed financial data of Sheridan Company for 2017 and 2016 are presented below. SHERIDAN COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) $1,810 $1,120 1,790 1,330 1,5701,940 1,870 1,740 (1,230) (1,150) 1,300 1,440 $7,110$6,420 $910 260 1,550 1,860 1,740 1,960 $7,110$6,420 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 200 1,370 2,460 SHERIDAN COMPANY INCOME STATEMENT FOR THE YEAR...