Question

I need help with my assignment please

Exercise 1-13 Preparation of schedule of cost of goods manufactured LO P2 Given the following selected account balances of Delray Mfg. Sales Raw materials inventory, Dec 31, 2014 Work in process inventory, Dec. 31, 2014 Finished goods inventory, Dec 31, 2014 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2015 Work in process inventory, Dec 31, 2015 Finished goods inventory, Dec 31, 2015 $ 1,364,000 38,000 55,200 64,900 180,800 246,000 17,500 46,000 5,250 51,000 94,000 135,000 40,700 40,100 73,100 Prepare its schedule of cost of goods manufactured for the year ended on December 31, 2015. DELRAY MFG. Schedule of Cost of Goods Manufactured For Year Ended December 31, 2015 Direct materials Raw materials available for use Direct materials used Factory overhead Total factory overhead costs Total manufacturing costs Total cost of work in process Cost of goods manufactured

Thank you

Answer 1

Delray Mfg.
Schedule of Cost of Goods Manufactured
For Year Ended Dec. 31, 2015
Direct materials
Beginning direct materials	$38,000
Cost of direct materials purchased	$180,800
Direct materials available for use	$218,800
Less: Raw materials at END	$40,700
Direct materials used		$178,100
Direct labor		$246,000
Factory Overhead
Factory computer supplies used	$17,500
Indirect labor	$46,000
Repairs-Factory equipment	$5,250
Rent cost of factory building	$51,000
Advertising expense	$94,000
General and admin. Expenses	$135,000
Total factory overhead costs	$348,750
Total manufacturing costs		$772,850
Add: Beginning work-in-process		$55,200
Total cost of work in process		$828,050
Less: Ending work-in-process		$40,100
Cost of goods manufactured		$787,950