The Dubious Company operates in an industry where all sales are made on account. The company has experienced bad debt losses of 1.70% of credit sales in prior periods.
Presented below is the company's forecast of sales and expenses over the next three years.
Required:
a. Calculate Bad Debt Expense and net income for each of the three years, assuming uncollectible accounts are estimated as 170% of sales
b. Assume that the company changes its estimate of uncollectible credit sales to 1.70% in Year 1, 2.70% in Year 2 and 2 20% in Year 3. Calculate the Bad Debt Expense and net income for each of the three years under this alternative scenario.
The dubious Company - Part a | |||
Year 1 | Year 2 | Year 3 | |
Sales ( a ) | 369000 | 375000 | 374000 |
Bad debt exp. ( 1.7% * a ) | 6273 | 6375 | 6358 |
Other exp. | 339000 | 341000 | 335750 |
Net income | 23727 | 27625 | 31892 |
The dubious Company - Part b | |||
Year 1 | Year 2 | Year 3 | |
Sales ( a ) | 369000 | 375000 | 374000 |
Bad debt exp. | 6273 | 10125 | 8228 |
Other exp. | 339000 | 341000 | 335750 |
Net income | 23727 | 23875 | 30022 |
The dubious Company - Part a | |||
Year 1 | Year 2 | Year 3 | |
Sales ( a ) | 369000 | 375000 | 374000 |
Bad debt exp. ( 1.7% * a ) | =B4*1.7% | =C4*1.7% | =D4*1.7% |
Other exp. | 339000 | 341000 | 335750 |
Net income | =B4-B5-B6 | =C4-C5-C6 | =D4-D5-D6 |
The dubious Company - Part b | |||
Year 1 | Year 2 | Year 3 | |
Sales ( a ) | 369000 | 375000 | 374000 |
Bad debt exp. | =B12*1.7% | =C12*2.7% | =D12*2.2% |
Other exp. | 339000 | 341000 | 335750 |
Net income | =B12-B13-B14 | =C12-C13-C14 | =D12-D13-D14 |
The Dubious Company operates in an industry where all sales are made on account
The Dubious Company operates in an industry where all sales are made on account. The company has experienced bad debt losses of 1.30% of credit sales in prior periods. Presented below is the company's forecast of sales and expenses over the next three years. Sales Revenue Bad Debt Expense Other Expenses Net Income Year 1 $ 372,000 Unknown 333,000 Unknown Year 2 $ 378,000 Unknown 336,000 Unknown Year 3 $ 377,000 Unknown 334,750 Unknown Required: a. Calculate Bad Debt Expense...
Wasco Company has experienced bad debt losses of 5% of credit sales in prior periods. At the end of the year, the balance of Accounts Receivable is $107000 and the Allowance for Doubtful Accounts has an unadjusted credit balance of $850 Net credit sales during the year were $164,000. Using the percentage of credit sales method, what is the estimated Bad Debt Expense for the year? Multiple Cholce $7700 $8,200. $5.350 Multiple Cholce $7,700. $8,200. $5,350. $8,700
Kelton Inc. reported net credit sales of $330,000 for the current year. The unadjusted credit balance in its Allowance for Doubtful Accounts is $575. The company has experienced bad debt losses of 1% of credit sales in prior periods. Using the percentage of credit sales method, what amount should the company record as an estimate of Bad Debt Expense? $3,875 $2,300 $1,725 $3,300
Saint John Industries uses the percentage of credit sales method to estimate Bad Debt Expense. The company reported net credit sales of $550,000 during the year. Saint John has experienced bad debt losses of 2% of credit sales in prior periods. At the beginning of the year, Saint John has a credit balance in its Allowance for Doubtful Accounts of $4,500. No write-offs or recoveries were recorded during the year. What amount of Bad Debt Expense should Saint John recognize...
Libre, Inc. has experienced bad debt losses of 5% of credit sales in prior periods. At the end of the year, the balance of Accounts Receivable is $123,000 and the Allowance for Doubtful Accounts has an unadjusted credit balance of $1,650. Net credit sales during the year were $196,000. Using the percentage of credit sales method, what is the estimated Bad Debt Expense for the year?
Saint John Industries uses the percentage of credit sales method to estimate Bad Debt Expense. The company reported net credit sales of $650,000 during the year. Saint John has experienced bad debt losses of 2% of credit sales in prior periods. At the beginning of the year, Saint John has a credit balance in its Allowance for Doubtful Accounts of $5,500. No write-offs or recoveries were recorded during the year What amount of Bad Debt Expense should Saint John recognize...
Exercise 5-65 (Algorithmic) Average Uncollectible Account Losses and Bad Debt Expense The accountant for Porile Company prepared the following data for sales and losses from uncollectible accounts: Losses from Year Credit Sales Uncollectible Accounts 2015 $893,000 $10,625 2016 952,000 14,840 2017 1,083,000 16,790 2018 1,189,000 16,850 * Losses from uncollectible accounts are the actual losses related to sales of that year (rather than write-offs of that year). Required: 1. Calculate the average percentage of losses from uncollectible accounts for 2015...
Allowance Method Fullerton Company, which has been in business for three years, makes all of its sales on account and does not offer cash discounts. The firm's credit sales, collections from customers, and write-offs of uncollectible accounts for the three-year period are summarized below:RequiredIf Fullerton Company had used the allowance method of recognizing credit losses and had provided for such losses at the rate of 1.2 percent of credit sales, what amounts in accounts receivable and the allowance for doubtful...
A company lends its supplier $175,000 for 3 years at a 7 % annual interest rate. Interest payments are to be made twice a year. The entry to record this lending transaction includes a debit to: Multiple Choice Notes Receivable and a credit to Cash for $175,000 Interest Receivable and a credit to Interest Revenue for $6,125 Cash and a credit to Interest Revenue for $12.250 Cash and a credit to Notes Payable for $175,000 Help Save & Wrangler Inc....
Estimating Uncollectible Accounts and Reporting Receivables over Multiple Periods Weiss Company, which has been in business for three years, makes all of its sales on credit and does not offer cash discounts. Its credit sales, customer collections, and write-offs of uncollectible accounts for its first three years follow. Year Sales 2018 $733,000 2019 857,000 2020 945,000 Collections Accounts Written Off $716,000 $5,300 842,000 5,800 928,000 6,500 a. Weiss recognizes bad debts expense as 1% of sales. (Hint: This means the...