Question

You have been asked to prepare the monthly cash budget for June and July for the Merchandise and Mercantile Company. The compCr May 31 4,950 April 30 51,000 24.990 2,040 May 31 140,000 20,400 68,600 Information From Accounting Records and Planning DoRequired: 1. Calculate the cost per unit of merchandise inventory. Cost per unit 2. Prepare a schedule showing the quantity o4. Calculate the percentages of sales the company expects to collect in the month of the sale and in the two months following7. Calculate the balance in the cash account on June 30, based on the transactions projected to occur in June. Use the collec

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solutions:

1. June Sales = 206500

Selling price = 2065000/35 = 5900 units

Cost of Goods Sold (June) = 23600

Cost per unit = 23600/5900 = $4

2.  

May June July
Sales 4000 5900 3730
Ending Inventory 2950 1865 2365
Beginning Inventory 2000 2950 1865
Purchases 4950 4815 4230
Cost $4.00 $4.00 $4.00

Sales = (Sales Revenue / Selling Price per unit)

Ending Inventory for the current month = Sales of the following month / 2

Begining Inventory = Ending Inventory of Previous Month

Purchases = Sales +Ending Inventory - Opening Inventory

3.

May June July
Purchases $19,800.00 $19,260.00 $16,920.00

4.

% Collected In April 49.00%
% Collected in May 40.00%
% Collected in Jun 7.00%
% Uncollectible 4.00%
Total 100.00%

April = 24990/51000

May = 20400/51000

June = 3570/51000

Uncollectible = 2040/51000

Add a comment
Know the answer?
Add Answer to:
You have been asked to prepare the monthly cash budget for June and July for the...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You have been asked to prepare the monthly cash budget for June and July for the...

    You have been asked to prepare the monthly cash budget for June and July for the Merchandise and Mercantile Company. The company sells a unique product that is specially made for it by a major product manufacturer. The selling price is $35.00 per unit. All sales are on account. Merchandise purchases are also on account. The policy of the company is to purchase sufficient quantity of product to ensure that each month's ending inventory is 50% of the following month's...

  • You have been asked to prepare the monthly cash budget for June and July for the...

    You have been asked to prepare the monthly cash budget for June and July for the Merchandise and Mercantile Company. The company sells a unique product that is specially made for it by a major product manufacturer. The selling price is $18.00 per unit. All sales are on account. Merchandise purchases are also on account. The policy of the company is to purchase sufficient quantity of product to ensure that each month’s ending inventory is 50% of the following month’s...

  • You have been asked to prepare the monthly cash budget for June and July for the...

    You have been asked to prepare the monthly cash budget for June and July for the Merchandise and Mercantile Company. The company sells a unique product that is specially made for it by a major product manufacturer. The selling price is $25.00 per unit. All sales are on account. Merchandise purchases are also on account. The policy of the company is to purchase sufficient quantity of product to ensure that each month’s ending inventory is 50% of the following month’s...

  • You have been asked to prepare the monthly cash budget for June and July for the...

    You have been asked to prepare the monthly cash budget for June and July for the Merchandise and Mercantile Company. The company sells a unique product that is specially made for it by a major product manufacturer. The selling price is $18.00 per unit. All sales are on account. Merchandise purchases are also on account. The policy of the company is to purchase sufficient quantity of product to ensure that each month’s ending inventory is 50% of the following month’s...

  • a. Budgeted monthly absorption costing income statements for April-July are: April May June July $ 470,000...

    a. Budgeted monthly absorption costing income statements for April-July are: April May June July $ 470,000 $1,000,000 $450,000 $ 350,000 329,000 700,000 315,000 245,000 141,000 300,000 135,000 105,000 Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expense Administrative expense Total selling and administrative expenses Net operating income 91,000 42,500 133,500 7,500 $ 95,000 56,800 151,800 148,200 $ 56,000 35,000 9 1,000 44,000 $ 35,000 33,000 68,000 37,000 $ *Includes $17,000 of depreciation each month. b. Sales...

  • Cash Budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget...

    Cash Budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: June July August Sales $160,000 $185,000 $200,000 Manufacturing costs 66,000 82,000 105,000 Selling and administrative expenses 40,000 46,000 51,000 Capital expenditures 120,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and...

  • only point 1 You have been asked to prepare a December cash budget for Ashton Company,...

    only point 1 You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The town information is available about the company's operations: a. The cash balance on December 1 is $47.000. b. Actual sales for October and November and expected sales for December are as follows: bok Cash sales Sales on account October November December $ 83,000 $ 79,000 $ 85,600 $ 500,000 $ 624,000 $ 674,000 int Sales on account are...

  • Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and...

    Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and July. At April 30, the company had cash of $11,000, accounts receivable of $874,000, inventories of S618,800, and accounts payable of $266,110. The budget is to be based on the following assumptions .Each month's sales are billed on the last day of the month. .Customers are allowed a 2 percent discount if payment is made wihin 10 days after the billing date. Recelvables are...

  • D. Tomlinson Retail seeks your assistance in developing cash and other budget information for May, June, and July. The...

    D. Tomlinson Retail seeks your assistance in developing cash and other budget information for May, June, and July. The store expects to have the following balances at the end of April: Cash Accounts receivable Inventories Accounts payable $ 5,400 489,000 281,400 150, 190 The firm follows these guidelines in preparing its budgets: • Sales. All sales are on credit with terms of 3/10, n/30. Tomlinson bills customers on the last day of each month. The firm books receivables at gross...

  • Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and...

    Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and July. At April 30, the company had cash of $11,000, accounts receivable of $876,000, inventories of $106,920, and accounts payable of $30,536. The budget is to be based on the following assumptions. Each month’s sales are billed on the last day of the month. Customers are allowed a 2 percent discount if payment is made within 10 days after the billing date. Receivables are...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT