The following information applies to the questions displayed below.]
XYZ is a calendar-year corporation that began business on January 1, 2017. For 2018, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. Exhibit 16-6.
XYZ corp. | Book Income |
||
Income statement | |||
For current year | |||
Revenue from sales | $ | 40,000,000 | |
Cost of Goods Sold | (27,000,000 | ) | |
Gross profit | $ | 13,000,000 | |
Other income: | |||
Income from investment in corporate stock | 300,000 | 1 | |
Interest income | 20,000 | 2 | |
Capital gains (losses) | (4,000 | ) | |
Gain or loss from disposition of fixed assets | 3,000 | 3 | |
Miscellaneous income | 50,000 | ||
Gross Income | $ | 13,369,000 | |
Expenses: | |||
Compensation | (7,500,000 | )4 | |
Stock option compensation | (200,000 | )5 | |
Advertising | (1,350,000 | ) | |
Repairs and Maintenance | (75,000 | ) | |
Rent | (22,000 | ) | |
Bad Debt expense | (41,000 | )6 | |
Depreciation | (1,400,000 | )7 | |
Warranty expenses | (70,000 | )8 | |
Charitable donations | (500,000 | )9 | |
Meals | (18,000 | ) | |
Goodwill impairment | (30,000 | )10 | |
Organizational expenditures | (44,000 | )11 | |
Other expenses | (140,000 | )12 | |
Total expenses | $ | (11,390,000 | ) |
Income before taxes | $ | 1,979,000 | |
Provision for income taxes | (720,000 | )13 | |
Net Income after taxes | $ | 1,259,000 | 14 |
Notes:
Estimated tax information:
XYZ made four equal estimated tax payments totaling $480,000. For purposes of estimated tax liabilities, assume XYZ reported a tax liability of $800,000 in 2017. During 2018, XYZ determined its taxable income at the end of each of the four quarters as follows:
Quarter-end | Cumulative taxable income (loss) | ||
First | $ | 350,000 | |
Second | $ | 800,000 | |
Third | $ | 1,000,000 | |
Finally, assume that XYZ is not a large corporation for purposes of estimated tax calculations. (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)
e. Determine the quarters for which XYZ is subject to underpayment of estimated tax penalties.
|
Description |
Book Income (Dr) Cr |
Book-tax adjustments* |
Taxable Income (Dr) Cr |
|
(Dr) |
Cr |
|||
Revenue from sales |
$40,000,000 |
$40,000,000 |
||
Cost of Goods Sold |
(27,000,000) |
(27,000,000) |
||
Gross profit |
$13,000,000 |
$13,000,000 |
||
Other income: |
||||
Income from investment in corporate stock |
300,0001 |
(100,000) [T] |
200,000 |
|
Interest income |
20,000 |
(12,000) [P] |
8,000 |
|
Capital gains (losses) |
(4,000) |
4,000 [T] |
0 |
|
Gain on fixed asset dispositions |
3,000 |
3,0002 |
||
Miscellaneous income |
50,000 |
50,000 |
||
Gross Income |
$13,369,000 |
$13,261,000 |
||
Expenses: |
||||
Compensation |
(7,500,000) |
(7,500,000) |
||
Stock option compensation |
(200,000) |
200,000 [P] |
0 |
|
Advertising |
(1,350,000) |
(1,350,000) |
||
Repairs and Maintenance |
(75,000) |
(75,000) |
||
Rent |
(22,000) |
(22,000) |
||
Bad debt expense |
(41,000) |
14,000 [T] |
(27,000) |
|
Depreciation |
(1,400,000) |
(500,000) [T] |
(1,900,000) |
|
Warranty expenses |
(70,000) |
70,000 [T] |
03 |
|
Charitable contributions |
Moved below |
|||
Meals and entertainment |
(18,000) |
9,000 [P] |
(9,000) |
Goodwill impairment |
(30,000) |
20,000 [T] |
(10,000)4 |
|
Organizational expenditures |
(44,000) |
36,400 [T] |
(7,600)5 |
|
Other expenses |
(140,000) |
(140,000) |
||
Federal income tax expense |
(720,000) |
720,000 [P] |
0 |
|
Total expenses before charitable contribution, NOL, DRD, and DPAD deduction |
(11,610,000) |
(11,040,600) |
||
Income before charitable contribution, DRD, and DPAD |
$1,759,000 |
$2,220,400 |
||
Charitable contributions |
(500,000) |
277,960 [T] |
(222,040)7 |
|
Taxable income before DRD and DPAD |
$1,998,360 |
|||
Dividends received deduction (DRD) |
(160,000) [P] |
(160,000) |
||
Domestic production activities deduction |
(90,000) [P] |
(90,000) |
||
Book/Taxable income |
$1,259,000 |
(862,000) |
1,351,360 |
$1,748,360 |
*[T] reflects temporary book-tax differences and [P] reflects permanent book-tax differences.
b. XYZ’s regular income tax liability is $594,442 ($1,748,360 x 34%).
c. XYZ’s Schedule M-1 is as follows:
Schedule M-1 |
||
1 |
Net income per books |
$1,259,000 |
2 |
Federal income tax provision |
720,000 |
3 |
Excess of capital losses over capital gains |
4,000 |
4 |
Income subject to tax not recorded on books this year (itemize) |
|
5 |
Expenses recorded on books this year not deducted on this return |
|
a. Depreciation |
||
b. Contributions carryover |
277,960 |
|
c. Travel and entertainment |
9,000 |
|
Stock option compensation (incentive stock options) |
200,000 |
|
Bad debt expense |
14,000 |
|
Warranty expense |
70,000 |
|
Goodwill impairment |
20,000 |
|
Organizational expenditures |
36,400 |
|
6 |
Add lines 1 through 5 |
$2,610,360 |
7 |
Income recorded on books this year not included on this return |
|
a. Tax exempt interest |
12,000 |
|
Income from investment in corporate stock |
100,000 |
|
8 |
Deductions on this return not charged against book income this year |
|
a. Depreciation |
500,000 |
|
b. Contributions carryover |
||
Domestic production activities deduction |
90,000 |
|
9 |
Add lines 7 and 8 |
702,000 |
10 |
Income (line 28, page 1) – line 6 less line 9 |
$1,908,360 |
Note that line 10 does not reconcile to XYZ’s taxable income. It reconciles to taxable income before the dividends received deduction of $160,000. XYZ’s taxable income is $1,748,360 ($1,908,360 -160,000).
. XYZ’s alternative minimum tax liability is $0, computed as follows:
AMT Calculation |
||
Category |
Item/Calculation |
Amount |
Taxable income or loss before NOL deduction |
$1,748,360 |
|
Preference items |
Private activity bond |
7,000 |
Adjustments |
Depreciation |
200,000 |
ACE adjustment |
9,450 |
|
Alternative minimum taxable income (AMTI) |
$1,964,810 |
|
Subtract: Exemption (completely phased-out) |
(0) |
|
AMT base |
$1,964,810 |
|
x 20% |
.2 |
|
Tentative minimum tax |
$392,962 |
|
Subtract: Regular income tax ($1,748,360 x 34%) |
$594,442 |
|
Alternative minimum tax if positive. |
$0 |
ACE Adjustment |
|
Description |
Modification to AMTI |
Tax-exempt interest income from tax exempt bond that funds a public activity (as opposed to private activity) |
+$5,000 |
Organizational expenditures that were expensed during the year |
+7,600 |
Total |
12,600 |
ACE Adjustment ($12,600 total x 75%) |
$9,450 |
The following information applies to the questions displayed below.] XYZ is a calendar-year corporation that began...
[The following information applies to the questions displayed below.] XYZ is a calendar-year corporation that began business on January 1, 2018. For the year, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. Use Exhibit 16-6. XYZ corp. Book Income Income statement For current year Revenue from sales $ 40,000,000 Cost of Goods Sold (27,000,000 ) Gross profit $ 13,000,000 Other income: Income from investment in corporate stock 300,000 1...
[The following information applies to the questions displayed below.] XYZ is a calendar-year corporation that began business on January 1, 2017. For 2018, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. Exhibit 16-6. XYZ corp. Book Income Income statement For current year Revenue from sales $ 40,000,000 Cost of Goods Sold (27,000,000 ) Gross profit $ 13,000,000 Other income: Income from investment in corporate stock 300,000 1 Interest income...
XYZ is a calendar-year corporation that began business on January 1, 2020. For the year, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. Use Exhibit 16-6. XYZ corp.BookIncomeIncome statementFor current yearRevenue from sales$40,000,000Cost of Goods Sold(27,000,000)Gross profit$13,000,000Other income:Income from investment in corporate stock300,0001Interest income20,0002Capital gains (losses)(4,000)Gain or loss from disposition of fixed assets3,0003Miscellaneous income50,000Gross Income$13,369,000Expenses:Compensation(7,500,000)4Stock option compensation(200,000)5Advertising(1,350,000)Repairs and Maintenance(75,000)Rent(22,000)Bad Debt expense(41,000)6Depreciation(1,400,000)7Warranty expenses(70,000)8Charitable donations(500,000)9Meals(18,000)Goodwill impairment(30,000)10Organizational expenditures(44,000)11Other expenses(140,000)12Total expenses$(11,390,000)Income before taxes$1,979,000Provision for income...
XYZ is a calendar-year corporation that began business on January 1, 2017. For 2018, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. Exhibit 16-6. XYZ corp. Book Income Income statement For current year Revenue from sales $ 40,000,000 Cost of Goods Sold (27,000,000 ) Gross profit $ 13,000,000 Other income: Income from investment in corporate stock 300,000 1 Interest income 20,000 2 Capital gains (losses) (4,000 ) Gain or...
XYZ is a calendar-year corporation that began business on January 1, 2017. For 2018, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. Exhibit 16-6. XYZ corp. Book Income Income statement For current year Revenue from sales $ 40,000,000 Cost of Goods Sold (27,000,000 ) Gross profit $ 13,000,000 Other income: Income from investment in corporate stock 300,000 1 Interest income 20,000 2 Capital gains (losses) (4,000 ) Gain or...
Required informationSkip to question[The following information applies to the questions displayed below.] XYZ is a calendar-year corporation that began business on January 1, 2020. For the year, it reported the following information in its current-year audited income statement. Notes with important tax information are provided below. Use Exhibit 16-6. XYZ corp.BookIncomeIncome statementFor current yearRevenue from sales$40,000,000Cost of Goods Sold(27,000,000)Gross profit$13,000,000Other income:Income from investment in corporate stock300,0001Interest income20,0002Capital gains (losses)(4,000)Gain or loss from disposition of fixed assets3,0003Miscellaneous income50,000Gross Income$13,369,000Expenses:Compensation(7,500,000)4Stock option compensation(200,000)5Advertising(1,350,000)Repairs and Maintenance(75,000)Rent(22,000)Bad Debt...
Required information The following information applies to the questions displayed below. XYZ Corporation has a deferred compensation plan under which it allows certain employees to defer up to 40 percent of their salary for five years. For purposes of this problem, ignore payroll taxes in your computations. (Round your intermediate calculations and final answers to the nearest whole dollar amount.) a. Assume XYZ has a marginal tax rate of 21 percent for the foreseeable future and earns an after-tax rate...
Required information [The following information applies to the questions displayed below.] XYZ Corporation has a deferred compensation plan under which it allows certain employees to defer up to 35 percent of their salary for five years. For purposes of this problem, ignore payroll taxes in your computations. (Use Table 1.) (Round your intermediate calculations and final answers to the nearest whole dollar amount.) a. Assume XYZ has a marginal tax rate of 21 percent for the foreseeable future and earns...
Problem 5-50 (LO 5-3) [The following information applies to the questions displayed below.) Last year, TBA Corporation, a calendar-year taxpayer, reported a tax liability of $100,000. TBA confidently anticipates a current-year tax liability of $240,000. What minimum estimated tax payments should TBA make for the first second, third, and fourth quarters, respectively (ignore the annualized income method), assuming the following: (Leave no answer blank. Enter zero if applicable. Input all your answers as positive numbers.) Problem 5-50 Part a a....
Check my work Required Information [The following information applies to the questions displayed below.] Part 1 of 2 1.38 points XYZ Corporation has a deferred compensation plan under which it allows certain employees to defer up to 35 percent of their salary for five years. For purposes of this problem, Ignore payroll taxes in your computations. (Round your Intermediate calculations and final answers to the nearest whole dollar amount.) eBook a. Assume XYZ has a marginal tax rate of 21...