Question
stuck
Required information [The following information applies to the questions displayed below.] The following transactions pertain
b-1. Prepare an income statement for 2018, 2019, and 2020. ACCOUNTING SOLUTIONS INC. Income Statement For the Year Ended Dece
b-3. Prepare a balance sheet for 2018, 2019, and 2020. ACCOUNTING SOLUTIONS INC. Balance Sheet As of December 31 2018 2019 20
b-4. Prepare a statements of cash flows for 2018, 2019 and 2020. (Amounts to be deducted should be indicated with a minus sig
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Accounting Solutions Inc
Income Statement
For the year ended December 31 Depreciation revised in 2020
2018 2019 2020 Cost 22700 cost 22700+2800
Revenue (A) $31,300 $34,300 $37,250 Life 5 cost 25500
Expenses Salvage 3950 Accumulated life 6
Depreciation $9,080.00 $5,448.00 $3,777.78 1 $9,080.00 $9,080.00 Salvage 3950
Sales tax $1,400 0 0 2 $5,448.00 $14,528.00 Deprec - 2020 $3,777.78
Repairs and Maintenance fees $1,360 $3,060 $940 3 $3,268.80 $17,796.80 Accumulated $18,305.78
Total Expenses (B) $11,840.00 $8,508.00 $4,717.78
Net income (A-B) $19,460.00 $25,792.00 $32,532.22
Accounting Solutions Inc
Statement of changes in equity
For the year ended December 31
2018 2019 2020
Beginning Common Stock 0 60000 60000
Issue of common stock 60000 0 0
Ending common Stock (A) 60000 60000 60000
Beginning retained earnings 0 19460 45252
Add:Net profit/(loss) for the year 19460 25792 32532.22
Ending retained earnings (B) 19460 45252 77784.22
Total Stockholders equity (A+B) 79460 105252 137784.2
Accounting Solutions Inc Cash A/c 2018 2019 2020
Balance Sheet opening cash balance 0 65840 97080
As of December 31 Issue of common stock 60000
2018 2019 2020 Purchased Computer -22700 -2800
Assets Sales tax -1400
Cash 65840 97080 130590 revenue 31300 34300 37250
Computer systems 22700 22700 25500 Maintenace -1360 -1340 -940
Repairs -920
Total Assets (A) 88540 119780 156090 Service -800
Liabilities
Accumulated depreciation 9080 14528 18305.78 ending cash balance 65840 97080 130590
Stockholders Equity
common stock 60000 60000 60000
Retained earnings 19460 45252 77784.22
Total Stockholders Equity 79460 105252 137784.2
Total Liabilities and Stockholders Equity (B) 88540 119780 156090
Accounting Solutions Inc
Cashflow statement
2018 2019 2020
Beginning cash balance 0 65840 97080
Cashflow from operating activities
Sales tax -1400
Collected from clients 31300 34300 37250
Maintenance fees -1360 -3060 -940
Net Cashflow from operating activities (A) 28540 31240 36310
Cashflow from Investing activities
Computer systems -22700 -2800
Net Cashflow from Investing activities(B) -22700 0 -2800
Cashflow from Financing activities
Issue of common stock 60000
Net Cashflow from Financing activities ( C) 60000 0 0
Net changes in cash (A+B+C) 65840 31240 33510
Ending cash balance (beginning + net changes) 65840 97080 130590
Add a comment
Know the answer?
Add Answer to:
stuck Required information [The following information applies to the questions displayed below.] The following transactions pertain...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Required information [The following information applies to the questions displayed below.] The following transactions pertain to...

    Required information [The following information applies to the questions displayed below.] The following transactions pertain to Accounting Solutions Inc. Assume the transactions for the purchase of the computer and any capital improvements occur on January 1 each year. 2018 1. Acquired $60,000 cash from the issue of common stock 2. Purchased a computer system for $24,000. It has an estimated useful life of five years and a $3,230 salvage value. 3. Paid $1,300 sales tax on the computer system. 4....

  • The following transactions pertain to Accounting Solutions Inc. Assume the transactions for the purchase of the...

    The following transactions pertain to Accounting Solutions Inc. Assume the transactions for the purchase of the computer and any capital improvements occur on January 1 each year. Year 1 Acquired $70,000 cash from the issue of common stock. Purchased a computer system for $22,800. It has an estimated useful life of five years and a $2,520 salvage value. Paid $1,900 sales tax on the computer system. Collected $34,590 in fees from clients. Paid $1,050 in fees for routine maintenance to...

  • The following transactions pertain to Accounting Solutions Inc. Assume the transactions for the purchase of the...

    The following transactions pertain to Accounting Solutions Inc. Assume the transactions for the purchase of the computer and any capital improvements occur on January 1 each year. Year 1 1. Acquired $63,000 cash from the issue of common stock. 2. Purchased a computer system for $22,700. It has an estimated useful life of five years and a $2,810 salvage value. 3. Paid $2,000 sales tax on the computer system. 4. Collected $36,230 in fees from clients. 5. Pald $1.490 in...

  • Required Information [The following information applies to the questions displayed below.] The following transactions apply to...

    Required Information [The following information applies to the questions displayed below.] The following transactions apply to Jova Company for 2018, the first year of operation: 1. Issued $10,000 of common stock for cash. 2. Recognized $210.000 of service revenue earned on account. 3. Collected $162,000 from accounts receivable. 4. Paid operating expenses of $125,000. 5. Adjusted accounts to recognize uncollectible accounts expense. Jova uses the allowance method of accounting for uncollectible accounts and estimates that uncollectible accounts expense will be...

  • Required information [The following information applies to the questions displayed below.] Alcorn Service Company was formed...

    Required information [The following information applies to the questions displayed below.] Alcorn Service Company was formed on January 1, 2018. Events Affecting the 2018 Accounting Period 1. Acquired $75,000 cash from the issue of common stock 2. Purchased $4,200 of supplies on account. 3. Purchased land that cost $48,000 cash. 4. Paid $4,200 cash to settle accounts payable created in Event 2. 5. Recognized revenue on account of $72,000. 6. Paid $36,000 cash for other operating expenses. 7. Collected $53,000...

  • Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following...

    Required information [The following information applies to the questions displayed below.] Milea Inc. experienced the following events in 2018, its first year of operations: Received $15,500 cash from the issue of common stock. Performed services on account for $45,000. Paid the utility expense of $1,300. Collected $31,530 of the accounts receivable. Recorded $8,700 of accrued salaries at the end of the year. Paid a $1,250 cash dividend to the stockholders. Prepare the income statement. MILEA INC. Income Statement For the...

  • Required information (The following information applies to the questions displayed below) Milea Inc. experienced the following...

    Required information (The following information applies to the questions displayed below) Milea Inc. experienced the following events in 2018. its first year of operations: 1. Received $16.500 cash from the issue of common stock 2. Performed services on account for $45,000 3. Paid the utility expense of $1,400. 4. Collected $39,580 of the accounts receivable, 5. Recorded $7.400 of accrued salaries at the end of the year. 6. Paid a $1.250 cash dividend to the stockholders b. Prepare the income...

  • Required information The following information applies to the questions displayed below. Alcorn Service Company was formed...

    Required information The following information applies to the questions displayed below. Alcorn Service Company was formed on January 1, 2018. Events Affecting the 2018 Accounting Period 1. Acquired $66,000 cash from the issue of common stock. 2. Purchased $2,400 of supplies on account. 3. Purchased land that cost $30,000 cash. 4. Paid $2,400 cash to settle accounts payable created in Event 2 5. Recognized revenue on account of $54,000. 6. Paid $27,000 cash for other operating expenses. 7. Collected $44,000...

  • Required information [The following information applies to the questions displayed below.] Leach Inc. experienced the following...

    Required information [The following information applies to the questions displayed below.] Leach Inc. experienced the following events for the first two years of its operations: 2018: Issued $10,000 of common stock for cash. Provided $100,000 of services on account. Provided $27,000 of services and received cash. Collected $73,000 cash from accounts receivable. Paid $18,000 of salaries expense for the year. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates that 9 percent of the ending...

  • Help Required information The following information applies to the questions displayed below.) Alcorn Service Company was...

    Help Required information The following information applies to the questions displayed below.) Alcorn Service Company was formed on January 1, 2018. Events Affecting the 2018 Accounting Period 1. Acquired $64,000 cash from the issue of common stock. 2. Purchased $2,000 of supplies on account. 3. Purchased land that cost $26.000 cash. 4. Paid $2,000 cash to settle accounts payable created in Event 2. 5. Recognized revenue on account of $50,000. 6. Paid $25,000 cash for other operating expenses. 7. Collected...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT