a)
2018
1. asset exchange
2. source
3claims exchange
4. use
5. use
6
2019
1. source
2. claims exchange
3. use
4. source
5. use
6. use
b)
ASSETS | = | LIABILITIES | + | EQUITY | REVENUES | - | EXPENSES | = | NET INCOME | STATEMENT OF CASH FLOW |
||
2018 | = | + | FA | |||||||||
1 | + | = | + | + | - | = | + | |||||
2 | + | = | + | + | - | = | + | |||||
3 | = | + | - | = | + | OA | ||||||
4 | - | = | + | - | + | = | - | - | OA | |||
5 | - | = | + | - | + | = | - | |||||
2019 | = | |||||||||||
1 | + | = | + | + | - | = | + | |||||
2 | = | + | - | = | + | OA | ||||||
3 | - | = | + | - | + | = | - | |||||
4a | + | = | + | + | - | = | + | |||||
4b | = | + | - | = | + | OA | ||||||
5 | - | = | + | - | + | = | - | - | 0A | |||
6 | - | = | + | - | + | = | - |
C)
CASH | + | AR | - | ALLOWANCE | = | LIABILITIES | + | COMMON STOCK | + | RE | TITLES | |
2018 | ||||||||||||
1 | 10000 | + | - | = | + | 10000 | + | |||||
2 | + | 210000 | - | = | + | + | 210000 | SALES | ||||
3 | 162000 | + | -162000 | - | = | + | + | |||||
4 | -125000 | + | - | = | + | + | -125000 | OPERATING EXPENSES | ||||
5 | + | - | -2100 | = | + | + | -2100 | ALLOWANCE FOR DOUBTFUL DEBTS | ||||
BAL | 47000 | 0 | 48000 | 0 | -2100 | 0 | 0 | 0 | 10000 | 0 | 82900 |
2019 | ||||||||||||
1 | + | 320000 | - | = | + | + | 320000 | SALES | ||||
2 | 335000 | + | -335000 | - | = | + | + | |||||
3 | + | -2150 | - | = | + | + | -2150 | |||||
4 | + | 800 | - | = | + | + | 800 | BAD DEBTS RECOVERY | ||||
4B | 800 | + | -800 | - | = | + | + | |||||
5 | -205000 | -205000 | OPERATING EXPENSES | |||||||||
6 | 500 | 500 | ALLOWANCE FOR DOUBTFUL DEBTS | |||||||||
BAL | 130800 | 0 | -17150 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 114150 |
d
Income Statements:
2018
REVENUE | 210000 | |
EXPENSES | ||
OPERATING | 125000 | |
ALLOWANCE FOR DOUBTFUL DEBTS | 2100 | |
TOTAL | 127100 | |
NET PROFIT | 82900 |
2019
REVENUE | 320000 | |
EXPENSES | ||
OPERATING | 205000 | |
ALLOWANCE FOR DOUBTFUL DEBTS | -500 | |
BAD DEBTS(2150-800) | 1350 | |
TOTAL | 205850 | |
NET PROFIT | 114150 |
Changes in equity
2018
BEGINNING COMMON STOCK | 0 | ||
RECEIVED | 10000 | ||
ENDING COMMON STOCK | 10000 | ||
RETAINED EARNINGS | |||
BEGINNING | 0 | ||
ADD | 82900 | ||
82900 | |||
TOTAL SH EQUITY |
92900 |
2019
BEGINNING COMMON STOCK | 10000 | ||
RECEIVED | 0 | ||
ENDING COMMON STOCK | 10000 | ||
RETAINED EARNINGS | |||
BEGINNING | 82900 | ||
ADD | 114150 | ||
197050 | |||
TOTAL SH EQUITY | 207050 |
Balancesheet
2018 | ||
Assets | ||
Cash | 47000 | |
Accounts Receivable | 48000 | 45900 |
ALLOWANCE FOR DOUBTFUL DEBTS | -2100 | |
Total Assets | 92900 | |
Liabilities | ||
Common Stock | 10000 | |
RE | 82900 | |
Total SHE | 92900 | |
Liabilities | 0 | |
Total Liabilities | 92900 | |
2019 | ||
Assets | ||
Cash | 177800 | |
Accounts Receivable | 48000 | 29250 |
ALLOWANCE FOR DOUBTFUL DEBTS | -2100 | |
Total Assets | 207050 | |
Liabilities | ||
Common Stock | 10000 | |
RE | 197050 | |
Total SHE | 207050 | |
Liabilities | 0 | |
Total Liabilities | 207050 |
Cash flow
2018 | ||
Cash from operating activities | ||
Received from sales | 162000 | |
Expenses | -125000 | |
37000 | ||
Cash from financing activities | 10000 | |
Cash from investing activities | ||
Net change in cash | 47000 | |
Ending balance | 47000 | |
2019 | ||
Cash from operating activities | ||
Received from sales | 335800 | |
Expenses | -205000 | |
130800 | ||
Cash from financing activities | ||
Cash from investing activities | ||
Net change in cash | 130800 | |
opening | 47000 | |
Ending balance | 177800 |
Required Information [The following information applies to the questions displayed below.] The following transactions apply to...
Help Sa The following transactions apply to Jova Company for 2018, the first year of operation: 1. Issued $12.500 of common stock for cash. 2. Recognized $67,500 of service revenue earned on account. 3. Collected $60,000 from accounts receivable. 4. Paid operating expenses of $35,400. 5. Adjusted accounts to recognize uncollectible accounts expense. Jova uses the allowance method of accounting for uncollectible accounts and estimates that uncollectible accounts expense will be 2 percent of sales on account. The following transactions...
Required information [The following information applies to the questions displayed below.] Leach Inc. experienced the following events for the first two years of its operations: 2018: Issued $10,000 of common stock for cash. Provided $100,000 of services on account. Provided $27,000 of services and received cash. Collected $73,000 cash from accounts receivable. Paid $18,000 of salaries expense for the year. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates that 9 percent of the ending...
need to complete the balance sheet Required information [The following information applies to the questions displayed below.) The following transactions apply to Jova Company for Year 1, the first year of operation: 1. Issued $13,500 of common stock for cash. 2. Recognized $68,500 of service revenue earned on account. 3. Collected $60,800 from accounts receivable. 4. Paid operating expenses of $35,600. 5. Adjusted accounts to recognize uncollectible accounts expense. Jova uses the allowance method of accounting for uncollectible accounts and...
Required information [The following information applies to the questions displayed below.] The following transactions apply to Ozark Sales for 2018: 1. The business was started when the company received $49,500 from the issue of common stock. 2 Purchased equipment Inventory of $174.500 on account. 3. Sold equipment for $199,500 cash (not including sales tax). Sales tax of 7 percent is collected when the merchandise is sold. The merchandise had a cost of $124.500. 4. Provided a six-month warranty on the...
Required information [The following information applies to the questions displayed below.] Leach Inc. experienced the following events for the first two years of its operations: 2018: Issued $10,000 of common stock for cash. Provided $100,000 of services on account. Provided $27,000 of services and received cash. Collected $73,000 cash from accounts receivable. Paid $18,000 of salaries expense for the year. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates that 9 percent of the ending...
[The following information applies to the questions displayed below.] Leach Inc. experienced the following events for the first two years of its operations: Year 1: Issued $10,000 of common stock for cash. Provided $78,000 of services on account. Provided $36,000 of services and received cash. Collected $69,000 cash from accounts receivable. Paid $38,000 of salaries expense for the year. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates that 5 percent of the ending accounts...
[The following information applies to the questions displayed below.) Leach Inc. experienced the following events for the first two years of its operations: Year 1: 1. Issued $10,000 of common stock for cash. 2. Provided $78,000 of services on account. 3. Provided $36,000 of services and received cash. 4. Collected $69,000 cash from accounts receivable. 5. Paid $38,000 of salaries expense for the year. 6. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates that...
Required information [The following information applies to the questions displayed below.) Leach Inc. experienced the following events for the first two years of its operations: 2018: 1. Issued $10,000 of common stock for cash. 2. Provided $60,000 of services on account. 3. Provided $29,000 of services and received cash. 4. Collected $31,000 cash from accounts receivable. 5. Paid $14,000 of salaries expense for the year. 6. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates...
Required information (The following information applies to the questions displayed below.] On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $80,000 face value, four-year term note that had an 6 percent annual interest rate. The note is to be repaid by making annual cash payments of $23,087 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $42.400...
2018: Issued $10,000 of common stock for cash. Provided $90,000 of services on account. Provided $33,000 of services and received cash. Collected $57,000 cash from accounts receivable. Paid $16,000 of salaries expense for the year. Adjusted the accounting records to reflect uncollectible accounts expense for the year. Leach estimates that 7 percent of the ending accounts receivable balance will be uncollectible. 2019: Wrote off an uncollectible account for $750. Provided $110,000 of services on account. Provided $20,000 of services and...