Question

Cusic Industries had the following operating results for 2015: sales = $30,180; cost of goods sold...

Cusic Industries had the following operating results for 2015: sales = $30,180; cost of goods sold = $19,860; depreciation expense = $5,340; interest expense = $2,790; dividends paid = $1,550. At the beginning of the year, net fixed assets were $17,210, current assets were $5,880, and current liabilities were $3,375. At the end of the year, net fixed assets were $20,760, current assets were $7,600, and current liabilities were $4,000. The tax rate for 2015 was 30 percent. What was the cash flow from assets for 2015? If no new debt was issued during the year, what was the cash flow to creditors? If no new debt was issued during the year, what was the cash flow to stockholders?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins Cut Σ AutoSum ー E ゴWrap Text ta copy. ,_a. ars-函Merge & Center, $, % , 弼,8 C Paste B 1 u. Conditional Format CeInsert Delete Format Formatting, as Table w styles. ▼ ㆆ ▼ Sort &Find & 2 ClearFe Select Edting Format Painter Clipboard CD138 CB Font Alignment Number Cells CD CE CF CG CH CI CJ CK CL CM 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 1 ncome statement SALES COGS DEPRECIATION EBIT INTEREST EBT TAX NET INCOME 30180 19860 5340 4980 2790 2190 657 1533 LESS LESS LESS LESS OCF = EBIT + DEPRECIATION-TAXES OCF 4980 + 5340 657- 9663 Cashflow from assets OCF NET CAPITAL SPENDING-NET CHANGE IN WORKING CAPITAL 9663-8890-1095- 322 | | OCF CASH FLOW STATW ARM, MSI,confidence INDEXCURRENCYLOAN CROSS OVER HEDGING MONEY MARKET GM HPR AM TAX GROWTH SUST PREF AND DIV POLICYI 04:54 21-01-2019Home nert Page Layout Formulas Data Review View dd-Ins Cut Copy E AutoSum ー E ゴWrap Text B l u. ,_a. ars-函Merge & Center, $, % , 弼,8 C Conditional Format CeInsert Delete Format Formatting as Table Styles2 Clear Sort &Find & Format Painter Clipboard CD153 св Alignment Number Cells Edting CD CE CF CG CH CI CJ CK CL CM 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 Cashflow from assets- OCF NET CAPITAL SPENDING -NET CHANGE IN WORKING CAPITAL 9663-8890 1095 -322 NET CAPITAL SPENDING = ENDING NET FIXED ASSETS-BEGINNING FIXED ASSETS + DEPRECIATION 20760-17210+5340 8890 NET CHANGE IN WORKING CAPITAL-CHANGE IN CURRENT ASSETS-CHANGE IN CURRENT LAI BILTIES NET CHANGE IN WORKING CAPITAL (7600-5880)-(4000-3375)- 1095 cashflow to creditors interest paid -net new borrowings (2790-0) 2790 cash flow from assets -cash flow to creditors +cashflow to stockholders I -322 2790 + cashflow to stock holders] cashflow to stock holders -2790-322 3112 1 | | OCF CASH FLOW STATW ARM, MSI confidence!NDEX CURRENCY LOAN CROSS OVER HEDGING MONEY MARKET GM HPR AM TAX GROWTH SUST PREF AND DIV POLICY T 04:54 21-01-2019

Add a comment
Know the answer?
Add Answer to:
Cusic Industries had the following operating results for 2015: sales = $30,180; cost of goods sold...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Cusic Industries had the following operating results for 2015: sales $29,500; cost of goods sold $19,760;...

    Cusic Industries had the following operating results for 2015: sales $29,500; cost of goods sold $19,760; depreciation expense = $5,260; interest expense = $2,640, dividends paid-$1,450. At the beginning of the year, net fixed assets were $17,080, current assets were $5,860, and current liabilities were $3,325. At the end of the year, net fixed assets were $20,660, current assets were $7,300, and current liabilities were $3,980. The tax rate for 2015 was 35 percent. a. What was net income for...

  • Quarles Industries had the following operating results for 2015: sales = $28,860; cost of goods sold...

    Quarles Industries had the following operating results for 2015: sales = $28,860; cost of goods sold = $19,510; depreciation expense = $5,060; interest expense = $2,340; dividends paid = $1,200. At the beginning of the year, net fixed assets were $17,130, current assets were $5,810, and current liabilities were $3,320. At the end of the year, net fixed assets were $20,410, current assets were $7,360, and current liabilities were $3,930. The tax rate for 2015 was 34 percent.    a....

  • Zigs Industries had the following operating results for 2015: sales = $29745; cost of goods sold...

    Zigs Industries had the following operating results for 2015: sales = $29745; cost of goods sold = $17629; depreciation expense = $4275; interest expense = $2081; dividends paid = $1735. At the beginning of the year, net fixed assets were $19404, current assets were $5772, and current liabilities were $3939. At the end of the year, net fixed assets were $20104, current assets were $7619, and current liabilities were $3521. The tax rate for 2015 was 32 percent. If no...

  • Cusic Industries had the following operating results for last year; sales = $25,700; cost of goods...

    Cusic Industries had the following operating results for last year; sales = $25,700; cost of goods sold = $18,400; depreciation expense = $3,450; interest expense = $790. At the beginning of last year, net fixed assets were $19,280, current assets were $5,100, and current liabilities were $3,400. At the end of last year, net fixed assets were $21,650, current assets were $5,830 and current liabilities were $3,580. The tax rate for last year was 40%. Assume there is no short...

  • Cusic Industries had the following operating results for last year; sales = $25,700; cost of goods...

    Cusic Industries had the following operating results for last year; sales = $25,700; cost of goods sold = $18,400; depreciation expense = $3,450; interest expense = $790. At the beginning of last year, net fixed assets were $19,280, current assets were $5,100, and current liabilities were $3,400. At the end of last year, net fixed assets were $21,650, current assets were $5,830 and current liabilities were $3,580. The tax rate for last year was 40%. Assume there is no short...

  • Quarles Industries had the following operating results for 2015: sales = $30,660; cost of goods sold...

    Quarles Industries had the following operating results for 2015: sales = $30,660; cost of goods sold = $20,260; depreciation expense = $5,660; interest expense = $3,090; dividends paid = $1,950. At the beginning of the year, net fixed assets were $17,480, current assets were $5,960, and current liabilities were $3,575. At the end of the year, net fixed assets were $21,160, current assets were $7,180, and current liabilities were $4,100. The tax rate for 2015 was 30 percent.    a....

  • Zigs Industries had the following operating results for 2015: sales = $25638; cost of goods sold...

    Zigs Industries had the following operating results for 2015: sales = $25638; cost of goods sold = $16799; depreciation expense = $4082; interest expense = $2042; dividends paid = $1581. At the beginning of the year, net fixed assets were $19136, current assets were $5395, and current liabilities were $3497. At the end of the year, net fixed assets were $20159, current assets were $7182, and current liabilities were $3648. The tax rate for 2015 was 33 percent. What is...

  • Zigs Industries had the following operating results for 2015: sales = $28312; cost of goods sold...

    Zigs Industries had the following operating results for 2015: sales = $28312; cost of goods sold = $17572; depreciation expense = $4574; interest expense = $2352; dividends paid = $1752. At the beginning of the year, net fixed assets were $19629, current assets were $5237, and current liabilities were $3824. At the end of the year, net fixed assets were $20667, current assets were $7483, and current liabilities were $3572. The tax rate for 2015 was 35 percent. What is...

  • Zigs Industries had the following operating results for 2015: sales = $27771; cost of goods sold...

    Zigs Industries had the following operating results for 2015: sales = $27771; cost of goods sold = $16963; depreciation expense = $4324; interest expense = $2068; dividends paid = $1788. At the beginning of the year, net fixed assets were $15810, current assets were $5248, and current liabilities were $3969. At the end of the year, net fixed assets were $20724, current assets were $7634, and current liabilities were $3580. The tax rate for 2015 was 34 percent. What is...

  • Cardinal Industries had the following operating results for 2018: Sales = $34,116; Cost of goods sold...

    Cardinal Industries had the following operating results for 2018: Sales = $34,116; Cost of goods sold = $24,114; Depreciation expense = $5,977; Interest expense = $2,700; Dividends paid = $1,978. At the beginning of the year, net fixed assets were $19,920, current assets were $7,040, and current liabilities were $3,980. At the end of the year, net fixed assets were $24,484, current assets were $8,672, and current liabilities were $4,655. The tax rate for 2018 was 25 percent. a. What...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT