Week | No. of campers(X) | Camp Cost(Y)(in $) | Square of X | X*Y(in $) |
1 | 94 | 8,630 | 8,836 | 8,11,220 |
2 | 140 | 11,740 | 19,600 | 16,43,600 |
3 | 108 | 8,830 | 11,664 | 9,53,640 |
4 | 120 | 9,400 | 14,400 | 11,28,000 |
5 | 118 | 9,010 | 13,924 | 10,63,180 |
6 | 100 | 8,610 | 10,000 | 8,61,000 |
7 | 90 | 8,680 | 8,100 | 7,81,200 |
8 | 124 | 9,590 | 15,376 | 11,89,160 |
Total | 894 | 74,490 | 1,01,900 | 84,31,000 |
Unit Variable Cost (b) = nΣxy − (Σx)(Σy) /nΣx^2 − (Σx)^2 | Total Fixed Cost (a) = Σy − bΣx / n |
|||
So here n =8 ,Σx =894 Σy =74,490, Σx^2=101,900 ,Σxy =8,431,000 | ||||
Variable cost per unit(b) =8*8,431,000 - (894*74,490) / 8*101,900 - 894^2 | ||||
Variable cost per unit(b) =(67,448,000 - 66,594,060) / 815,200 - 799,236 | ||||
Variable cost per unit(b) = 853,940 / 15,964 =$53.49 per unit | ||||
Total Fixed cost =74,490 - ($53.94*894) / 8 | ||||
Total Fixed cost =(74,490 - 48,222) / 8 | ||||
Total Fixed cost =$26,268 /8 =$3,283.46 | ||||
The cost volume formula is: | ||||
y =$3,283.46 + $53.49X | ||||
Intercept | $3,283.46 | |||
X Variable 1 | $53.49 | |||
Total Cost if 90 children attended the session =$3,283.46 + $53.49*90 | ||||
Total Cost if 90 children attended the session =$3,283.46 + 4,814.10 =$8,097.56 | ||||
Required information Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during...
Required Information Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged...
O il Required information Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for...
Required information Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged...
Required information Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged...
Required information Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged...
Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged children. The...
Required information Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged...
Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged children. The...
Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even-numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged children The...
Camp Rainbow offers overnight summer camp programs for children ages 10-14 every summer during June and July. Each camp session is one week and can accommodate up to 200 children. The camp is not coed, so boys attend during the odd-numbered weeks and girls attend during the even- numbered weeks. While at the camp, participants make crafts, participate in various sports, help care for the camp's resident animals, have cookouts and hayrides, and help assemble toys for local underprivileged children....