Question

Chamberlain Enterprises Inc. reported the following receivables in its December 31, 2018. year-end balance sheet Current assets Accounts receivable, net of $24,000 in allowance for uncollectible accounts Interest receivable Notes receivable $216.00 E, 260.00 Additional Information: 1. The notes receivable account consists of two notes, a 560.000 note and a $200.000 note. The $60,000 note is dated October 31 2018, with principal and interest payable on October 31, 2019. The $200.000 note is dated June 30, 2018 with principal and 6% interest payable on June 30, 2019 2. During 2019, sales revenue totaled $1340,000 $1280.000 cash was collected from customers, and $22.000 in accounts receivable were written off All sales are made on a credit basis Bad debt expense is recorded at year end by adjusting the allowance account to an amount equal to 10% of year-end accounts receivable 3. On March 31, 2019, the $200,000 note receivable was discounted at the Bank of Commerce The bank's discount rate is 8% Chamberlain accounts for the discounting as a sale. Required: 1. Not including sales revenue, what revenue and expense amounts related to receivables will appear in Chamberlain's 2019 income statement 2.&3. What amounts will appear in the 2019 year-end balance sheet for accounts receivable and Calculate the receivables turnover ratio for 2019 Answer is not complete. Complete this question by entering your answers in the tabs Ret Reg 2 and 3 2019 Not including sales revenue, what revenue and expense amounts related to receivables will appear in Chamberlain Income statement? Reg 2 and 3 >

Answer 1

ANSWER:

1.Answer

Revenue

$ 200,000 × 6% × 3/12 = $3000

$60000 × 8% × 10/12 = $4000

Total Interest Revenue = $7000

Bad debt expense:-

Analysis of accounts Receivable

Beginning accounts Receivable $ 242,000 ($218,000 + $24000)

Add:- Credit Sales $1,340,000

Less:- Written off ($22000)

Less:- Cash Collections ($1,280,000)

Ending Accounts Receivable $280,000

Analysis of allowance for uncollectible amounts:-

Beginning allowance $24000

Add:- Bad debt expense $26000 ($24000 + $28000 - $22000)

Less:- Written off ($22000)

Ending Allowance $28000

Calculation of Ending allowance:-

($280,000 × 10 % = $28000)

Loss on sale of notes Receivable :-

$200,000 × 6% × 9/12 = $9000

Face Amount $ 200,000

Interest to maturity $12000 ($200,000 × 6%)

Maturity value $212,000 (A)

Discount $4240 ($212,000 × 8% × 3/12) (B)

Cash proceeds $207,760 (C) = A + B

Carrying Value of notes Receivable $209,000 ($200,000 + $9000 Interest Receivable)

Less:- Cash Proceeds $ 207,760

Loss on sale of notes Receivable $1240

2.Answer:-

Accounts Receivable net of $28,000 in allowance for uncollectible accounts $252,000

3.Answer:-

  Calculation of Receivables Turnover Ratio:

Formula = Credit Sales / [(Opening Notes Receivable + Closing Notes Receivable )/2]

= $1,340,000 / [($218,000 + $252,000)/2]

= $1,340,000/$235000

= 5.7 times

_____________________________________________

If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.

*****************THANK YOU**************