2A.
Income Statement ( Present) | |
Sales ( 3,700 x 100) | 370,000 |
Variable cost ( 3,700 x 61) | -225,700 |
Contribution margin | $144,300 |
Fixed cost | -80,000 |
Net Operating Income | $64,300 |
Proposed Changes:
Increase in variable cost = $3 per unit
Variable cost per unit = 61+3
= $64
Increase in unit sales = 15%
= 3,700 x 15%
= 555
Sales quantity = 3,700+555
= 4,255
Income Statement ( Proposed ) | |
Sales ( 4,255 x 100) | 425,500 |
Variable cost (4,255 x 64) | -272,320 |
Contribution margin | $153,180 |
Fixed cost | -80,000 |
Net Operating Income | $73,180 |
Net operating income increase by $8,880 (73,180-64,300)
2b.
Higher quality components should be used since it will increase net operating income.
Kindly comment if you need further assistance.
Thanks‼!
Chapter 5 Exercises i Saved Required information (The following information applies to the questions displayed below.]...
Required information [The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below: Percent of Sales 100% Selling price Variable expenses Contribution margin Per Unit $ 75 51 $ 24 68 32% Fixed expenses are $75,000 per month and the company is selling 4,000 units per month. 2-a. Refer to the original data. How much will net operating income increase (decrease) per month if the company uses higher-quality components that increase the variable expense by...
Required information [The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below: Selling price Variable expenses Contribution margin Per Unit $ 140 91 Percent of Sales 100% 65 35% $ 49 Fixed expenses are $88,000 per month and the company is selling 3,000 units per month. 2-a. Refer to the original data. How much will net operating income increase (decrease) per month if the company uses higher-quality components that increase the variable expense by...
Required information [The following information applies to the questions displayed below.) Data for Hermann Corporation are shown below: Percent of Sales 100% Selling price Variable expenses Contribution margin Per Unit $ 115 69 $ 46 60 40% Fixed expenses are $83,000 per month and the company is selling 2.500 units per month. 2-a. Refer to the original data. How much will net operating income increase (decrease) per month if the company uses higher-quality components that increase the variable expense by...
Required information [The following information applies to the questions displayed below.) Data for Hermann Corporation are shown below: Selling price Variable expenses Contribution margin Per Unit $ 90 63 $ 27 Percent of Sales 100% 70 30% Fixed expenses are $78,000 per month and the company is selling 3,500 units per month. 2-a. Refer to the original data. How much will net operating income increase (decrease) per month if the company uses higher-quality components that increase the variable expense by...
Required information [The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below: Per Unit $ 90 Percent of Sales 100% Selling price Variable expenses Contribution margin 63 70 30% Fixed expenses are $78,000 per month and the company is selling 3,500 units per month. 2-a. Refer to the original data. How much will net operating income increase (decrease) per month if the company uses higher-quality components that increase the variable expense by $4 per...
Required information [The following information applies to the questions displayed below.) Data for Hermann Corporation are shown below: Percent of Sales 100% 60 Per Unit $ 135 81 $ 54 Selling price Variable expenses Contribution margin 40% Fixed expenses are $87,000 per month and the company is selling 2,900 units per month. Required: 1-a. How much will net operating income increase (decrease) per month if the monthly advertising budget increases by $9,200 and monthly sales increase by $21,000? 1-b. Should...
Required information The following information applies to the questions displayed below. Data for Hermann Corporation are shown below Percent Per Unit of Sales 108% Selling price var1able expenses Contribution margin S 90 63 ed S 27 30% Fixed expenses are $30,000 per month and the company is selling 2.000 units per month. 2-o. Refer to the original data. How much will net operating income increase (decrease) per month if the company uses higher-quality components that increase the variable expense by...
Required information [The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below: Selling price Variable expenses Contribution margin Percent Per Unit of Sales $ 90 100% 63 $ 27 3 0 70 Fixed expenses are $30,000 per month and the company is selling 2,000 units per month. Required: 1-a. How much will net operating income increase (decrease) per month if the monthly advertising budget increases by $5,000 and monthly sales increase by $9,000? 1-b....
Required information [The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below: Per Unit $ 110 Percent of Sales 100% Selling price Variable expenses Contribution margin 77 70 in $ 33 30% Fixed expenses are $82,000 per month and the company is selling 3,500 units per month. Required: 1-a. How much will net operating income increase (decrease) per month if the monthly advertising budget increases by $8,700 and monthly sales increase by $18,500? 1-b....
Check Required information (The following information applies to the questions displayed below.) Data for Hermann Corporation are shown below: Per Unit Percent of Sales 1000 70 Selling price Variable expenses Contribution margin $ 110 $ 33 306 Fixed expenses are $82,000 per month and the company is selling 3,500 units per month 2-a. Refer to the original data. How much will net operating income increase (decrease) per month if the company uses higher quality components that increase the variable expense...