Sipacore Hospital is a division of Superior Healthcare that is
organized as an investment center. In the past year, the hospital
reported an after-tax income of $3,600,000. Total interest expense
was $1,700,000, and the hospital’s tax rate was 35 percent.
Hospital assets totaled $35,300,000, and noninterest-bearing
current liabilities were $11,100,000. Superior has established a
required rate of return equal to 17 percent of invested
capital.
Calculate the residual income/EVA of Sipacore Hospital.
(Enter negative answers preceding either - sign, e.g.
-45 or in parentheses, e.g. (45).)
Answer:
Net operating income = 3,600,000 + 1,700,000 * (1 - 35%)
= 5,300,000 * (1 - 0.35)
= 3,445,000
Net operating assets = 35,300,000 - 11,100,000
= 24,200,000
Residual income = Net operating income - (Net operating assets * Required rate of return)
= 3,445,000 - (24,200,000 * 17%)
= 3,445,000 - 4,114,000
= (669,000) or - 669,000
Sipacore Hospital is a division of Superior Healthcare that is organized as an investment center. In...
Accustart Hospital is a division of Superior Healthcare that is organized as an investment center. In the past year, the hospital reported an after-tax income of $3,550,000. Total interest expense was $1,680,000, and the hospital’s tax rate was 35 percent. Hospital assets totaled $34,800,000, and noninterest-bearing current liabilities were $11,000,000. Superior has established a required rate of return equal to 18 percent of invested capital. Calculate the residual income/EVA of Accustart Hospital. (Enter negative answers preceding either - sign, e.g....
For fiscal year 2018, Covington Department Store had net income of $6,070,000. Interest expense was $2,276,250, and the company’s tax rate on income was 40 percent. Total assets were $72,238,000, and noninterest-bearing current liabilities were $6,049,900. The company’s cost of capital (required rate of return) is 10 percent. Calculate NOPAT, invested capital, and residual income for Covington Department Store. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) NOPAT $ Invested capital $ Residual income...
Exercise 12-9 For fiscal year 2018, Hiroole Department Store had net income of $6,090,000. Interest expense was $2,283,750, and the company's tax rate on income was 40 percent. Total assets were $74,848,000, and noninterest-bearing current liabilities were $6,268,500. The company's cost of capital (required rate of return) is 10 percent. Calculate NOPAT, invested capital, and residual income for Hiroole Department Store. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) NOPAT $ Invested capital $...
For fiscal year 2018, Walla Walla Department Store had net income of $6,010,000. Interest expense was $2,253,750, and the company’s tax rate on income was 40 percent. Total assets were $80,351,000, and noninterest-bearing current liabilities were $7,148,100. The company’s cost of capital (required rate of return) is 10 percent. Calculate NOPAT, invested capital, and residual income for Walla Walla Department Store. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) NOPAT $ Invested capital $...
Consider the following information for Penny Worth Electronics: Total assets Noninterest-bearing current liabilities Net income Interest expense Tax rate Required rate of return 12/31/2017 12/31/2018 $12,423,000 $11,764,300 575,900 619,000 740,600 848,980 2,263,700 320,220 35% 35% 10% 12% (a) Evaluate the company in terms of residual income (RI), which is equivalent to EVA since there are no adjustments for accounting distortions. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) 2017 2018 Residual income
Consider the following information for Hiroole Electronics: 12/31/2017 12/31/2018 Total assets $12,153,000 $11,438,500 Noninterest-bearing current liabilities 549,300 581,000 Net income 766,500 883,820 Interest expense 2,320,500 360,340 Tax rate 40% 40% Required rate of return 10% 12% (a) Evaluate the company in terms of residual income (RI), which is equivalent to EVA since there are no adjustments for accounting distortions. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) 2017 2018 Residual income $ $
Problem 12-4 (Part Level Submission) Consider the following information for Speedway Electronics: Total assets Noninterest-bearing current liabilities Net income Interest expense Tax rate Required rate of return 12/31/2017 12/31/2018 $12,007,000 $12,928,200 567,100 516,000 776,800 835,660 2,312,800 300,580 40% 40% 10% 12% (a) Evaluate the company in terms of residual income (RI), which is equivalent to EVA since there are no adjustments for accounting distortions. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) 2017 2018...
Ridgewood Mills is a division of Iowa Woolen Products. For the most recent year, Ridgewood had net income of $20,000,000. Included in income was interest expense of $1,450,000. The operation’s tax rate is 40 percent. Total assets of Ridgewood Mills are $230,000,000, current liabilities are $52,400,000, and $36,000,000 of the current liabilities are noninterest bearing. Calculate NOPAT, invested capital, and ROI for Ridgewood Mills. (Round ROI to 2 decimal places, e.g. 15.25%.) NOPAT $ Invested capital $ ROI %
Duffy Dog Mills is a division of Iowa Woolen Products. For the most recent year, Duffy Dog had net income of $19,400,000. Included in income was interest expense of $1,460,000. The operation’s tax rate is 40 percent. Total assets of Duffy Dog Mills are $237,000,000, current liabilities are $51,100,000, and $37,000,000 of the current liabilities are noninterest bearing. Calculate NOPAT, invested capital, and ROI for Duffy Dog Mills. (Round ROI to 2 decimal places, e.g. 15.25%.) NOPAT $ Invested capital...
Toy Co Mills is a division of Iowa Woolen Products. For the most recent year, Toy Co had net income of $20,600,000. Included in income was interest expense of $1,490,000. The operation’s tax rate is 40 percent. Total assets of Toy Co Mills are $236,000,000, current liabilities are $52,000,000, and $35,000,000 of the current liabilities are noninterest bearing. Calculate NOPAT, invested capital, and ROI for Toy Co Mills. (Round ROI to 2 decimal places, e.g. 15.25%.) NOPAT $ Invested capital...