ANSWER
Residual income = net income - invested assets x required rate of return
invested assets = Total assets - non-interest-bearing current liabilities
for 2017
invested assets = $12007000 - $567100 = $11439900
residual income = $776800 - $11439900 x 10%
= -$367190
for 2018
invested assets = $12928200 - $516000 = $12412200
residual income = $835660 - $12412200 x 12%
= -$653804
Problem 12-4 (Part Level Submission) Consider the following information for Speedway Electronics: Total assets Noninterest-bearing current...
Consider the following information for Penny Worth Electronics: Total assets Noninterest-bearing current liabilities Net income Interest expense Tax rate Required rate of return 12/31/2017 12/31/2018 $12,423,000 $11,764,300 575,900 619,000 740,600 848,980 2,263,700 320,220 35% 35% 10% 12% (a) Evaluate the company in terms of residual income (RI), which is equivalent to EVA since there are no adjustments for accounting distortions. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) 2017 2018 Residual income
Consider the following information for Hiroole Electronics: 12/31/2017 12/31/2018 Total assets $12,153,000 $11,438,500 Noninterest-bearing current liabilities 549,300 581,000 Net income 766,500 883,820 Interest expense 2,320,500 360,340 Tax rate 40% 40% Required rate of return 10% 12% (a) Evaluate the company in terms of residual income (RI), which is equivalent to EVA since there are no adjustments for accounting distortions. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) 2017 2018 Residual income $ $
Oak Ridge Waste Management has a subsidiary that disposes of hazardous waste and a subsidiary that collects and disposes of residential garbage. Information related to the two subsidiaries follows: Hazardous Waste Residential Waste Total Assets $15,232,900 $86,750,000 Noninterest-bearing current liabilities 3,272,200 13,028,200 Net income 1,889,900 6,642,300 Interest expense 1,450,100 7,990,100 Required Rate of return 10% 13% Tax rate 40% 40% Calculate ROI for both subsidiaries. (Round answers to 2 decimal places, e.g. 15.32%.) Calculate EVA for both subsidiaries. Note that...
Exercise 12-9 For fiscal year 2018, Hiroole Department Store had net income of $6,090,000. Interest expense was $2,283,750, and the company's tax rate on income was 40 percent. Total assets were $74,848,000, and noninterest-bearing current liabilities were $6,268,500. The company's cost of capital (required rate of return) is 10 percent. Calculate NOPAT, invested capital, and residual income for Hiroole Department Store. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) NOPAT $ Invested capital $...
Exercise 19-22 (Part Level Submission) Pearl Corporation has pretax financial income (or loss) equal to taxable income (or loss) from 2009 through 2017 as follows: Income (Loss) 2009 2010 2011 2012 2013 2014 2015 2016 2017 $29,580 40,800 17,340 48,960 (153,000 ) 91,800 30,600 107,100 61,200) Tax Rate 30 % 30 % 35 % 50 % 40 % 40 % 40 % 40 % 45 % Pretax financial income (loss) and taxable income (loss) were the same for all years...
*Problem 19-4 (Part Level Submission) The accounting records of Sheridan Inc. show the following data for 2017 (its first year of operations). 1. Life insurance expense on officers was $8,300 2. Equipment was acquired in early January for $290,000. Straight-line depreciation over a 5-year life is used, with no salvage value. For tax purposes, Sheridan used a 30% rate to calculate depreciation. 3. Interest revenue on State of New York bonds totaled $4,100. 4. Product warranties were estimated to be...
Exercise 20-09 (Part Level Submission) Sarasota Enterprises provides the following information relative to its defined benefit pension plan. $2,721,600 1,981,200 2,282,900 209,800 45,300 438,700 Balances or Values at December 31, 2020 Projected benefit obligation Accumulated benefit obligation Fair value of plan assets Accumulated OCI (PSC) Accumulated OCI-Net loss (1/1/20 balance, 0) Pension liability Other pension plan data for 2020: Service cost Prior service cost amortization Actual return on plan assets Expected return on plan assets Interest on January 1, 2020,...
Problem 19-1 (Part Level Submission) The following information is available for Skysong Corporation for 2017. 1. Depreciation reported on the tax return exceeded depreclation reported on the income statement by $122,000. This difference will reverse in equal amounts of $30,500 over the years 2018- 2021 2. Interest received on municipal bonds was $10,000. December 31, 2017, for book purposes. 3. Rent collected in advance on January 1, 2017, totaled $63,900 for a 3-year period. Of this amount, $42,600 was reported...
Problem 19-5 (Part Level Submission) Blossom Inc. reported the following pretax income (loss) and related tax rates during the years 2013-2019. Pretax Income (loss) 2013 2014 2015 2016 2017 2018 2019 $42,400 26,300 53,600 76,900 (177,700 ) 71,100 93,200 Tax Rate 30 % 30 % 30 % 40 % 45 % 40 % 35 % Pretax financial income (loss) and taxable income (loss) were the same for all years since Blossom began business. The tax rates from 2016-2019 were enacted...
Problem 7-5 (Part Level Submission) Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. Division I II III IV Sales $254,000 $199,000 $501,000 $443,000 Cost of goods sold 204,000 190,000 301,000 247,000 Selling and administrative expenses 69,700 61,000 57,000 55,000 Income (loss) from operations $ (19,700) $ (52,000) $143,000 $141,000 Analysis reveals the following percentages of variable costs in each division. I II...