Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit):
Product |
|||||||||||
A | B | C | |||||||||
Selling price | $ |
84.00 |
$ | 66.00 | $ | 74.00 | |||||
Variable expenses: | |||||||||||
Direct materials | 25.20 | 18.00 | 9.00 | ||||||||
Other variable expenses | 25.20 | 31.50 | 42.80 | ||||||||
Total variable expenses | 50.40 | 49.50 | 51.80 | ||||||||
Contribution margin | $ | 33.60 | $ | 16.50 | $ | 22.20 | |||||
Contribution margin ratio | 40 | % | 25 | % | 30 | % | |||||
The company estimates that it can sell 850 units of each product per month. The same raw material is used in each product. The material costs $3 per pound with a maximum of 5,700 pounds available each month.
Required:
1. Calculate the contribution margin per pound of the constraining resource for each product.
|
2. Which orders would you advise the company to accept first, those for A, B, or C? Which orders second? Third?
3. What is the maximum contribution margin that the company can earn per month if it makes optimal use of its 5,700 pounds of materials?
1 | ||||||||
A | B | C | ||||||
Selling Price | 84.00 | 66.00 | 74.00 | |||||
Less: Variable Expense | ||||||||
Direct Material | 25.2 | 18 | 9 | |||||
Other Variable Expense | 25.2 | 31.5 | 42.8 | |||||
Contribution Margin | 33.60 | 16.50 | 22.20 | |||||
Direct Material PU in Qty | 8.40 | 6.00 | 3.00 | |||||
Contribution Margin Per DM Qty | 4.0 | 2.8 | 7.4 | |||||
Ranking | II | III | I | |||||
Contribution Margin Per DM Qty | Ranking | |||||||
2 | A | 4.00 | II | |||||
B | 2.75 | III | ||||||
C | 7.40 | I | ||||||
3 | Contribution Margin Per DM Qty | Ranking | Max Qty | DM Qty PU | ||||
A | 4.00 | II | 375 | 8.40 | 3,150 | (5700-2550) | ||
B | 2.75 | III | 6.00 | |||||
C | 7.40 | I | 850 | 3.00 | 2,550 | |||
5,700 | ||||||||
Contribution Margin Per DM Qty | Max CM Total | |||||||
A | 4.00 | 375 | 1,500 | |||||
B | 2.75 | - | ||||||
C | 7.40 | 850 | 6,290 | |||||
7,790 | ||||||||
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit):...
Exercise 12-12 Volume Trade-Off Decisions [LO12-5] Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 84.00 $ 70.00 $ 74.00 Variable expenses: Direct materials 25.20 21.00 9.00 Other variable expenses 25.20 31.50 42.80 Total variable expenses 50.40 52.50 51.80 Contribution margin $ 33.60 $ 17.50 $ 22.20 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 750 units of...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 85.00 $ 60.00 $ 82.00 Variable expenses: Direct materials 27.20 15.00 8.00 Other variable expenses 27.20 33.00 53.50 Total variable expenses 54.40 48.00 61.50 Contribution margin $ 30.60 $ 12.00 $ 20.50 Contribution margin ratio 36 % 20 % 25 % The company estimates that it can sell 850 units of each product per month. The same...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 80 $ 56 $ 70 Variable expenses: Direct materials 24 15 9 Other variable expenses 24 27 40 Total variable expenses 48 42 49 Contribution margin $ 32 $ 14 $ 21 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 800 units of each product per month. The same...
Benoit Company produces three products-A, B, and C. Data concerning the three products follow (per unit) Product $88.00 72.00 78.00 Selling price Variable expenses: 26.40 26.40 52.80 Direct materials 9.00 45.60 54.60 $35.20 $18.00 $23.40 18.00 36.00 54.00 Other variable expenses Total variable expenses Contribution margin Contribution margin ratio 40% 25% 303 The company estimates that it can sell 900 units of each product per month. The same raw material is used in each product. The material costs $3 per...
Benoit Company produces three products-A, B, and C. Data concerning the three products follow (per unit): Product А $88.00 $72.00 $78.00 Selling price Variable expenses: Direct materials Other variable expenses Total variable expenses Contribution margin Contribution margin ratio 26.40 26.40 52.80 $35.20 40% 18.00 36.00 54.00 $18.00 25% 9.00 45.60 54.60 $23.40 30% The company estimates that it can sell 900 units of each product per month. The same raw material is used in each product. The material costs $3...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 72.00 $ 60.00 $ 62.00 Variable expenses: Direct materials 21.60 18.00 9.00 Other variable expenses 21.60 27.00 34.40 Total variable expenses 43.20 45.00 43.40 Contribution margin $ 28.80 $ 15.00 $ 18.60 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 1,000 units of each product per month. The same...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 90.00 $ 52.00 $ 80.00 Variable expenses: Direct materials 27.00 15.00 12.00 Other variable expenses 27.00 24.00 40.00 Total variable expenses 54.00 39.00 52.00 Contribution margin $ 36.00 $ 13.00 $ 28.00 Contribution margin ratio 40 % 25 % 35 % The company estimates that it can sell 800 units of each product per month. The same...
Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit):ProductABCSelling price$80$56$70Variable expenses:Direct materials24159Other variable expenses242740Total variable expenses484249Contribution margin$32$14$21Contribution margin ratio40%25%30%The company estimates that it can sell 800 units of each product per month. The same raw material is used in each product. The material costs $3 per pound with a maximum of 5,000 pounds available each month.Required:1. Calculate the contribution margin per pound of the constraining resource for each product.2. Which orders would you...
Exercise 11-12 Volume Trade-Off Decisions [LO11-5] Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 92.00 $ 66.00 $ 82.00 Variable expenses: Direct materials 27.60 18.00 12.00 Other variable expenses 27.60 31.50 45.40 Total variable expenses 55.20 49.50 57.40 Contribution margin $ 36.80 $ 16.50 $ 24.60 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 950 units of...
Exercise 11-12 Volume Trade On Decisions [LO11-5) Benoit Company produces three products-A.B. and C. Data concerning the three products follow (per unit $25.00 GB $66.ee 22.58 Selling price Variable expenses Direct materials other variable expenses total variable expenses Contribution margin Contribution margin ratio 34.28 48.88 45.00 $38.88 $19.88 The company estimates that it can sell 900 units of each product per month. The same raw material is used in each product. The material costs $3 per pound with a maximum...