Job Cost sheet
Job 39 | Job 40 | Job 41 | Job 42 | Job 43 | |
Beginning balance | 570 | 3450 | 3000 | ||
Direct material | 690 | 600 | 410 | 3520 | 6880 |
Direct labor | 520 | 590 | 520 | 2550 | 2960 |
Applied overhead | 572 | 649 | 572 | 2805 | 3256 |
Total Job Cost | 2352 | 5289 | 4502 | 8875 | 13096 |
Work in process April 30 = 2352+8875 = 11227
Cost of goods sold for April = 5289+4502+13096 = 22887
Income statement
Sales (22887*1.3) | 29753 |
Cost of goods sold | 22887 |
Gross margin | 6866 |
Selling and administrative expense | 4625 |
Operating income | 2241 |
Ensign Landscape Design designs landscape plans and plants the material for clients. On April 1, there...
Ensign Landscape Design designs landscape plans and plants the material for clients. On April 1, there were three jobs in process, Jobs 39, 40, and 41. During April, two more jobs were started, Jobs 42 and 43. By April 30, Jobs 40, 41, and 43 were completed and sold. The following data were gathered: Job 39 Job 40 Job 41 Job 42 Job 43 Balance, April 1 $500 $3,370 $3,010 — — Direct materials 650 530 350 $3,450 $6,890 Direct...
Ensign Landscape Design designs landscape plans and plants the material for clients. On April 1, there were three jobs in process, Jobs 39, 40, and 41. During April, two more jobs were started, Jobs 42 and 43. By April 30, Jobs 40, 41, and 43 were completed and sold. The following data were gathered: Job 39 Job 40 Job 41 Job 42 Job 43 Balance, April 1 $570 $3,430 $2,990 — — Direct materials 750 520 350 $3,540 $6,870 Direct...
Instructions Ensign Landscape Design design landscape plans and plants the material for clients. On April 1, there were three jobs in prooess, Jobs 39, 40, and 41. During April, two more jobs were started, Jobs 42 and 43. By April 30, Jobs 40, 41, and 43 were completed and sold. The following data were gathered: Job 39 Job 40 Job 41 Job 42 Job 43 Balance, April 1 5540 $3,400 $2,990 Direct materials 700 560 375 $3,500 50,000 Direct labor...
Ensign Landscape Design designs landscape plans and plants the material for clients. On April 1, there were three jobs in process, Jobs 39, 40, and 41. During April, two more jobs were started, Jobs 42 and 43. By April 30, Jobs 40, 41, and 43 were completed and sold. The following data were gathered: Job 39 Job 40 Job 41 Job 42 Job 43 Balance, April 1 $570 $3,380 $3,010 — — Direct materials 740 610 370 $3,450 $6,880 Direct...
Instructions Ensign Landscape Design designs landscape plans and plants the material for clients. On April 1, there were three jobs in prodals, Jobs 39, 40, and 41. During April, two more jobs were started, Jobs 42 and 43. By April 30, Jobs 40, 41, and 43 were completed and sold. The following data were gathered: Job 39 Job 40 Job 41 Job 42 Job 43 Balance, April 1 $520 $3,350 $2,990 Direct materials 730 530 370 $3,510 2,470 $6,850 3,000...
Ensign Landscape Dosign designs landscape plans and plants the material for more jobs were started, Jobs 42 and 43. By April 30. Ihsan and w o mpleted and sold. The following data word game monts. On April 1, there were throo jobs in process, Jobs 39, 40, and 41. During April, two Job 39 Job 40 Job 41 Job 42 Job 43 Balance, April 1 $570 $3,450 $3,000 Direct materials 690 600 410 $3,520 $6,880 Direct labor 520 590 520...
Ensign Landscape Design designs landscape plans and plants the materials for clients. On April 1, there were three jobs in process - Job 39, 40 and 41. During April, two more jobs were started 42 and 43. By April 30, Jobs 39 and 40 were completed and sold; Jobs 41 and 42 were completed and not sold; and Job 43 was not completed. Direct labor is $10/hour. Overhead is applied at the rate of $32 per direct labor hour. Jobs...
Exercise 4-49: Assume Direct Labor workers make $20 per hour, so with the given labor cost per job, you can determine the number of hours worked. CHANGE the Exercise to say that Overhead is applied at the rate of $32 per direct labor hour. ALSO CHANGE to say that Job #39 and Job #40 were completed and sold, while Job #41 and Job #42 are complete but not sold, and Job #43 is not completed yet. Ensign Landscape Design designs...
Job Costs Using a Plantwide Overhead Rate Naranjo Company designs industrial prototypes for outside companies. Budgeted overhead for the year was $390,000, and budgeted direct labor hours were 26,000. The average wage rate for direct labor is expected to be $30 per hour. During June, Naranjo Company worked on four jobs. Data relating to these four jobs follow: Job 39 Job 40 Job 41 Job 42 Beginning balance $23,300 $34,800 $19,700 $500 Materials requisitioned 19,800 20,400 10,600 12,600 Direct labor...
Naranjo Company designs industrial prototypes for outside companies. Budgeted overhead for the year was $490,000, and budgeted direct labor hours were 28,000. The average wage rate for direct labor is expected to be $35 per hour. During June, Naranjo Company worked on four jobs. Data relating to these four jobs follow: Job 39 Job 40 Job 41 Job 42 $0 Beginning balance Materials requisitioned Direct labor cost 24,600 $35,500 $15,000 20,300 22,000 11,300 15,500 11,400 19,100 5,90 6,400 Overhead is...