Question

An $80,000 recycled paper baling machine was purchased 2 years ago. The projected market value of...

An $80,000 recycled paper baling machine was purchased 2 years ago. The projected market value of the machine and the projected net revenue from its operation are shown in the table below. If the company's MARR is 9%, what is the best time for the company to abandon the recycled paper baling project to maximize its present worth?

End of Year: 1 2 3 4

Net Revenue: $20000 $18000 $12000 $3000

Machine Market Value: $35000 $25000 $18000 $10000

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Statement showing present worth at the end of different years :

Year Net revenue (a) Market value (b) Present value factor at 9% (c) Present value net revenue (a × c) Accumulated present value of net revenue (d) Present value of market value (e = b × c) Present value of total cash inflows (d + e)
1 20000 35000 0.92 18400 18400 32200 50600
2 18000 25000 0.84 15120 33520 21000 54520
3 12000 18000 0.77 9240 42760 13860 56620
4 3000 10000 0.71 2130 44890 7100 51990

It is beneficial to abandon the machine at the end of year 3 as present worth is maximum in the year 3.

Note : calculations of present value factor

Present value factor = 1/(1+r)n

Where, r = rate of interest and n = number of years.

present value factor at the end of year 1at 9% = 1/(1+0.09)1 = 1/(1.09)1 = 1/(1.09) = 0.92

At the end of year 2 = 1/(1.09)2 = 0.84

At the end of year 3 = 1/(1.09)3 =0.77

At the end of year 4 = 1/(1.09)4 = 0.71

Add a comment
Know the answer?
Add Answer to:
An $80,000 recycled paper baling machine was purchased 2 years ago. The projected market value of...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • please use Excel sheet template to solve the problem Economic Life 13-1 An injection-molding machine has...

    please use Excel sheet template to solve the problem Economic Life 13-1 An injection-molding machine has a first cost of $1,050,000 and a salvage value of $225,000 in any year. The maintenance and operating cost is $235,000 with an annual gradient of $75,000. The MARR is 10%. What is the most economic life? A В D E F G H 19 13-37 MARR% 21 First Cost 20% 200000 Year Market Value Lost MV Оper Cost Maint. Lost Int. Total MC...

  • please show how to solve this in Excel. I posted the Excel sheet format it should...

    please show how to solve this in Excel. I posted the Excel sheet format it should look like 13-37 Big-J Construction Company, Inc. is conducting a routine periodic review of existing field equipment. They use a MARR of 20%. This includes a replace- ment evaluation of a paving machine now in use. The machine was purchased 5 years ago for $200,000, The paver's current market value is $65,000, and yearly operating and maintenance costs are as follows. Year, n Operating...

  • You purchased land 3 years ago for $40000 and believe its market value is now $75000....

    You purchased land 3 years ago for $40000 and believe its market value is now $75000. You are considering building a hotel on this land instead of selling it. To build the hotel, it will initially cost you $165000, an expense that you plan to depreciate straight line over the next three years. Wells Fargo offered you a loan for $60,000 at an 8% interest rate to be repaid over the next 4 years. You anticipate that the hotel will...

  • A CNC machining center was purchased 6 years ago for $100,000. The current market value is...

    A CNC machining center was purchased 6 years ago for $100,000. The current market value is $200,000, which will decline as follows over the next 5 years: $140,000, $130,000, $120,000, $100,000, and $80,000. The O&M costs are estimated to be $36,000 this year. These costs are expected to increase by $5,000 per year starting year 2. MARR = 10% Reference: Case Study 13 The foregone interest in year 4 is O A. $13,000 OB. $14,000 OC. $12,000 OD. $8,000

  • A CNC machining center was purchased 6 years ago for $100,000. The current market value is...

    A CNC machining center was purchased 6 years ago for $100,000. The current market value is $200,000, which will decline as follows over the next 5 years: $140,000, $130,000, $120,000, $100,000, and $80,000. The O&M costs are estimated to be $36,000 this year. These costs are expected to increase by $5,000 per year starting year 2. MARR = 10% Reference: Case Study 13 The EUAC for defender in year 2 is O A. $85,182 OB. $91,715 OC. $81,642 OD. $105,240

  • Robinson Corporation currently processes seafood with a machine it purchased several years ago. The machine, which...

    Robinson Corporation currently processes seafood with a machine it purchased several years ago. The machine, which originally cost $1,000,000, currently has a book value of $400,000. Robinson is considering replacing the machine with a newer, more efficient one. The new machine will cost $1,400,000 and will require an additional $100,000 for delivery and installation. The new machine will also require Robinson to increase its investment in receivables and inventory by $400,000. The new machine will be depreciated on a straight-line...

  • Robinson Corporation currently processes seafood with a machine it purchased several years ago. The machine, which...

    Robinson Corporation currently processes seafood with a machine it purchased several years ago. The machine, which originally cost $1,000,000, currently has a book value of $400,000. Robinson is considering replacing the machine with a newer, more efficient one. The new machine will cost $1,400,000 and will require an additional $100,000 for delivery and installation. The new machine will also require Robinson to increase its investment in receivables and inventory by $400,000. The new machine will be depreciated on a straight-line...

  • The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an...

    The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $8,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency digital-controlled flange-lipper can be purchased for $130,000, including installation costs. During its 5-year life, it...

  • A high-speed electronic assembly machine was purchased two years ago for $50,000. At the present ...

    A high-speed electronic assembly machine was purchased two years ago for $50,000. At the present time, it can be sold for $26,000 and replaced by a newer model having a purchase price of $42,500; or it can be kept in service for a maximum of one more year. The new assembly machine, if purchased, has a useful life of not more than two years. If the before-tax MARR is 18%, when should the old assembly machine be replaced? Use the...

  • Replacement Analysis The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It...

    Replacement Analysis The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $8,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency digital-controlled flange-lipper can be purchased for $150,000, including installation costs. During its 5-year...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT