Basic Calculations | ||||||
Sales | $ 5,24,257 | |||||
Less: | ||||||
operating expenses | $ 3,74,554 | |||||
depreciation | $ 10,000 | |||||
EBIT | $ 1,39,703 | |||||
Interest Expenses | $ 5,000 | |||||
Tax Expenses | $ 29,408 | |||||
Net Income | $ 1,05,295 | |||||
5) | Debt To Equity Ratio = Total Debt / Total Equity | |||||
= $71000/72425 | ||||||
=0.98 times | ||||||
6) | Interest Coverage Ratio= EBIT/ Interest expenses | |||||
= $139703/5000 | ||||||
=27.94 times | ||||||
7) | Net Profit Margin = Net Income / Sales | |||||
= $105295/663000 | ||||||
=15.88 % | ||||||
8) | Assets Turnover Ratio = Sales / average Assets | |||||
= $524257/143425 | ||||||
=3.66 times | ||||||
9) | Return On Assets = Net Income / Average Assets | |||||
= $105295/143425 | ||||||
=73.41 % | ||||||
10) | Equity multipler = total assets / shareholders equity | |||||
=$143425/72425 | ||||||
=1.98 | ||||||
11) | Return On Stockholders Equity = Net Income / Average Stockholders Equity | |||||
= $105295/72425 | ||||||
=145.38 % | ||||||
Let me know the wrong answer, if any. I will correct it immediately. Please upvote. |
524257 374554 10000 5000 29408 1000 Sales Operating Costs Depreciation Expense Interest Expense Tax Expense Cash...
524257 374554 10000 5000 29408 1000 Sales Operating Costs Depreciation Expense Interest Expense Tax Expense Cash Receivables Inventories Fixed Assets, Net Payables Accrued Expenses Long-Term Loan Common Equity 30000 62425 50000 11000 10000 50000 72425 Assignment: Prepare an income statement and a balance sheet for is company using the information provided. Calculate: 1. Current ratio 2. Quick ratio 3. NWC-to-total-Assets (Working capital to assets) 4. Ratio of total debt and liabilities to total assets 5. Ratio of total debt and...
511770 367062 10000 5000 29408 1000 Sales Operating Costs Depreciation Expense Interest Expense Tax Expense Cash Receivables Inventories Fixed Assets, Net Payables Accrued Expenses Long-Term Loan Common Equity 30000 61177 50000 11000 10000 50000 71177 1. Current ratio 2. Quick ratio 3. NWC-to-total-Assets (Working capital to assets) 4. Ratio of total debt and liabilities to total assets 5. Ratio of total debt and liabilities to shareholder's equity 6. Interest coverage 7. Net profit margin 8. Sales to total assets (Asset...
484283 350570 10000 5000 29408 1000 Sales Operating Costs Depreciation Expense Interest Expense Tax Expense Cash Receivables Inventories Fixed Assets, Net Payables Accrued Expenses Long-Term Loan Common Equity 30000 58428 50000 11000 10000 50000 68428 1. Current ratio 2. Quick ratio 3. NWC-to-total-Assets (Working capital to assets) 4. Ratio of total debt and liabilities to total assets 5. Ratio of total debt and liabilities to shareholder's equity 6. Interest coverage 7. Net profit margin 8. Sales to total assets (Asset...
Please help me! I keep getting different answers when I do everything, so I must be doing something wrong... Sales Operating Costs Depreciation Expense Interest Expense Tax Expense 524257 374554 10000 5000 29408 1000 Cash 30000 62425 50000 Receivables Inventories Fixed Assets, Net Payables Accrued Expenses Long-Term Loan Common Equity 11000 10000 50000 72425 Prepare an income statement and a balance sheet for is company using the information provided. Calculate: 1. Current ratio 2. Quick ratio 3. NWC-to-total-Assets (Working capital...
Below are numbers from a balance sheet and income statement. Construct the financial ratios requested below. Sales 499891 Operating Costs 359935 Depreciation 10000 Interest Expense 5000 Tax Expense 29408 Cash 1000 Receivables 30000 Inventories 59989 Fixed Assets, Net 50000 Payables 11000 Accrued Expenses 10000 Long-Term Loan 50000 Common Equity 69989 Prepare an income statement and a balance sheet for is company using the information provided. Calculate: 1. Current ratio 2. Quick ratio 3. NWC-to-total-Assets (Working capital to assets) 4. Ratio...
The intent of this assignment is just basic accounting and financial statement construction These will get more complicated over the course of the semester, but this one is just to ensure that everyone is on the same page. Pay close attention to the notes at the end of the assignment and the definitions posted to the blackboard site (Ratio Definitions and Case Analysis). You will only need each number on time. Check the syllabus for the due datel Below are...
The intent of this assignment is just basic accounting and financial statement construction These will get more complicated over the course of the semester, but this one is just to ensure that everyone is on the same page. Pay close attention to the notes at the end of the assignment and the definitions posted to the blackboard site (Ratio Definitions and Case Analysis). You will only need each number on time. Check the syllabus for the due datel Below are...
Cash AR INV CA Net fixed Assets Total Assets 10000 50000 150000 210000 90000 300000 AP NP Current Liab Long term debt Common Equity Total Liab & Equity 30000 20000 50000 50000 200000 300000 Use bal sheet above to solve. Your new boss thinks inventory is out of control and wants it dropped to the where the current ratio will be 2.5x, without affecting sales or net income. If inventories are sold and not replaced and the funds generated are...
Sales Revenues Cost of Goods Sold Gross Profit s 1,000 600 400 Depreciation Expense Other Operating Expenses S 100 50 Total Operating Expenses Earnings Before Interest& Taxes (EBIT) Interest Expense Eamings Before Taxes Income Tax Expense Net Income 150 250 50 200 100 S 100 Beginning Owner's Equity Net Income Dividends Ending Owner's Equity s 2,950 100 50 S 3,000 Cash Receivables Inventory s 1,000 100 900 Current Assets Long-Term Assets Total Assets s 2,000 7,000 S 9,000 Current Liabilities...
Compute the firms return on assets for the most recent fiscal year Peer Group Average Ratios Liquidity Current Quick Cash Ratio 1/31/2019 1/31/2018 6,5036 ,423 4.292 4,200 2,223 1,718 1.718 226 234 268 271 2.503 1.619 1238 Dillard's, Inc. Income Statement Sales Cost Of Goods Gross Profit Selling & Admin Expenses Depreciation Earnings Before Interest & Taxes Non-Operating Income Interest Expense Pretax income Income Taxes Investment Gains/Losses Net Income 2.212 53 208 213 Leverage Total Debt LTD Ratio Debt-Equity Equity...