Item |
Value($000) |
Accounts receivable |
$350 |
Cost of goods sold |
285 |
Amortization expense |
55 |
General and administrative expense |
60 |
Interest expense |
25 |
Preferred share dividends |
10 |
Sales revenue |
525 |
Selling expense |
35 |
Common shares |
265 |
Retained earnings |
325 |
Tax rate |
40% |
Item |
Value ($000) at July 31, 2011 |
Accounts payable |
$ 220 |
Accounts receivable |
450 |
Accruals (liabilities ) |
55 |
Buildings |
225 |
Cash |
215 |
Common shares |
290 |
Cost of goods sold |
2,500 |
Amortization expense |
45 |
Equipment |
140 |
Furniture and Fixtures |
170 |
General expense |
320 |
Inventories |
375 |
Land |
100 |
Long term debt |
420 |
Machinery |
155 |
Marketable securities |
75 |
Line of credit |
475 |
Preferred shares |
100 |
Retained earnings |
370 |
Sales Revenue |
3,600 |
Vehicles |
25 |
Income statement ($000)
Sales revenue | 525 |
Cost of goods sold | - 285 |
Gross profit | 240 |
Operating expenses: | |
Amortization expense | - 55 |
General and administrative expense | - 60 |
Selling expense | - 35 |
Operating profit | 90 |
Interest expense | - 25 |
Profit before tax | 65 |
Income tax | - 26 |
Net income | 39 |
Balance sheet
Assets | |
Current assets | |
Cash | 215 |
Accounts receivable | 450 |
Inventory | 375 |
Marketable security | 75 |
Total current assets | 1,115 |
Property, plant and equipment | |
Equipment | 140 |
Furniture | 170 |
Vehicles | 25 |
Machinery | 155 |
Building | 225 |
Land | 100 |
Property, plant and equipment (total) | 815 |
Total assets | 1,930 |
Liabilities and equity | |
Current liabilities | |
Accounts payable | 220 |
Accruals | 55 |
Line of credit | 475 |
Total current liabilities | 750 |
Long term debt | 420 |
Stockholders' equity | |
Common stock | 290 |
Preferred stock | 100 |
Retained earnings | 370 |
Total stockholders' equity | 760 |
Total liabilities and equity | 1,930 |
Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubts. Thanks.
Use the appropriate items from the following list to prepare the income statement for DEF Inc....
The VASCO Engineering Company just completed their fiscal year
and are preparing their financial statements. Use the following
information to create a Balance Sheet for the VASCO.
Value ($000) at December 31, Value ($000) at December 31, 2015 $375 $100 $420 $420 $75 $475 $360 $100 $210 $3,600 $25 ltem Item Accounts Payable Account Receivable Accruals Accumulated Building Cash Common Stock (at par) Cost of Goods Sold Depreciation Expense Equipment Furniture and Fixtures General Expense 2015 $220 $450 $55 $265...
In Accountant
The following items and amounts were taken from Cullumber Company's 2022 income statement and balance sheet. Cash Retained earnings Cost of goods sold Salaries and wages expense Prepaid insurance Inventory $ 86,400 Accounts receivable $ 90,400 121,700 Sales revenue 586,000 436,500 Notes payable 6,400 117,700 Accounts payable 55,000 8,100 Service revenue 4,500 64,300 Interest expense 1,700 (a) In each case, identify whether the item is an asset, liability, stockholders' equity, revenue, or expense item. Cash Retained earnings Cost...
The following items and amounts were taken from Skysong, Inc.'s 2017 income statement and balance sheet Cash Retained earnings Cost of goods sold Salaries and wages expense Prepaid insurance Inventory Accounts receivable Sales revenue Notes payable Accounts payable Service revenue Interest expense $ 94,300 122,000 438,800 118,800 8,100 64,700 87,400 583,700 6,800 53,200 5,400 1,850 In each case, identify whether the item is an asset, liability, stockholders' equity, revenue, or expense item. Asset Cash Stockholders' Equity Retained earnings Expense Cost...
Preparation of an income statement from a list of accounts: Based upon the items below, create an income statement in proper form. All items may not be used Account Balance Balance in US $ Balance in US $ 1,100,000 Account Name General and Administrative 96,000 Expense Accumulated Deprecation42,000 Retained Earnings Revenue 24,000 102,000 Prepaid Rent Research and Development Expense Cash Depreciation Expense 26,000 183,000 Cost of goods sold Accounts Payable Rent Expense 58,000 520,000 142,000 178,000 Interest Expense 18,000
Instructions: Below is the adjusted trial balance for Bear Advertising Inc. (1) Prepare an Income Statement. Sement of Retained Earnings anda Balance Sheet (2) Then pecare closing trics, pou them to accounts, and prepare a posl-closing trial balance The heverining in Income Statement 1000 Advance De 000 40 4000 15000 0 21500 Cowok Paired Earns Advertising Decatione We spend www.pw Supo LE 300 Statement of Retained Eamings 845196 545165 General Joumai PR Debt Balance Sheet Date Account Credit Cash Accounts...
Identify financial statement components and prepare income statement. E1-8 The following items and amounts were taken from Lonyear Inc.'s 2017 income statement and balance sheet Cash Accounts LO 3), C Retained earnings Cost of goods sold Salaries and wages 84,700 receivable 123,192 438,458 115,131 88,419 Sales revenue 584,951 6,499 49,384 Notes payable Accounts expense payable Prepaid insurance 7,818 Service revenue4,806 Inventory 64,618 Interest expense 1,882 Instructions (a) In each, case, identify on the blank line whether the item is an...
A) prepare an income statement and a retained earnings
statement for the year
B) prepare a classified statement of financial position at
July 31
s. mor E4-17 These financial statement items are for Van Dijk Company NV at year-end 2017. Salaries and wages payable $ 2,040 Notes payable (long-term) Salaries and wages expense 50,700 Cash Utilities expense 22,600 Accounts receivable Equipment 30,000 Accumulated depreciation equip. Accounts payable 4,100 Dividends Service revenue 62,000 Depreciation expense Rent revenue 8,500 Retained earnings (beginning...
Prepare a retained earnings statement for
the year ended December 31, 2022. (List items that
increase retained earnings first.)
Prepare a classified balance sheet as of December 31, 2022.
(List Current Assets in order of
liquidity.)
These items are taken from the financial statements of Cullumber Company for 2022. Retained earnings (beginning of year) Utilities expense Equipment Accounts payable Cash Salaries and wages payable Common stock Dividends Supplies Debt investment (long-term) Trademarks Service revenue Prepaid insurance Maintenance and repairs expense...
Prepare a retained earnings statement for the year ended December 31, 2022. (List items that increase retained earnings first.) CULLUMBER COMPANY Retained Earnings Statement $ < $ These items are taken from the financial statements of Cullumber Company for 2022. Retained earnings (beginning of year) Utilities expense Equipment Accounts payable Cash Salaries and wages payable Common stock Dividends Supplies Debt investment (long-term) Trademarks Service revenue Prepaid insurance Maintenance and repairs expense Depreciation expense Accounts receivable Insurance expense Salaries and wages...
the
following items are taken from the 2021 financial records.. prepare
an income statement (in good form).
The following items and amounts are taken from the 2021 financial records of Labrador Co.: Labrador Co. Income Statement For the Year Ended December 31, 2021 Supplies expense........ Equipment Salaries expense...... Utilities expense. Dividends Accounts payable..... Accounts receivable.... $32,000 Salaries payable... 72,000 Common stock. 150,000 Cash....... 8,200 Retained earnings, Jan. 1, 2021... 1,000 Insurance expense 6,000 Repair expense 26,800 Service revenue $5,000 50,000...