Expected Rate is IRR. The Rate at which PV of Cash Inflows are equal to Stock Price.
Year | CF | PVF @8% | Disc CF | PVF @9% | Disc CF |
0 | $ -100.00 | 1.0000 | $ -100.00 | 1.0000 | $ -100.00 |
1 | $ 6.00 | 0.9259 | $ 5.56 | 0.9174 | $ 5.50 |
2 | $ 6.00 | 0.8573 | $ 5.14 | 0.8417 | $ 5.05 |
3 | $ 6.00 | 0.7938 | $ 4.76 | 0.7722 | $ 4.63 |
4 | $ 6.00 | 0.7350 | $ 4.41 | 0.7084 | $ 4.25 |
5 | $ 6.00 | 0.6806 | $ 4.08 | 0.6499 | $ 3.90 |
6 | $ 6.00 | 0.6302 | $ 3.78 | 0.5963 | $ 3.58 |
7 | $ 6.00 | 0.5835 | $ 3.50 | 0.5470 | $ 3.28 |
7 | $ 120.00 | 0.5835 | $ 70.02 | 0.5470 | $ 65.64 |
NPV | $ 1.26 | $ -4.16 |
Expected Ret = Rate at which least +ve + [ NPV at that Rate / CHange in NPV due to 1% inc in DIsc Rate ] * 1%
= 8% + [ 1.26 / 5.42 ] * 1%
= 8% + 0.23%
= 8.23%
CENGAGE MINDTAP search trus cour Exam 2 | 128:36 Back to Assignment Attempts 12. Problem 16-03...
a: should/should not b: should/shouod not appendix d An investment costs $23,958 and will generate cash flow of $6,000 annually for five years. The firm's cost of capital is 10 percent. Use Appendix D to answer the questions a. What is the investment's Internal rate of return? Round your answer to the nearest whole number Based on the internal rate of return, should the firm make the investment? The investment Select B made b. What is the investment's net present...
a: should/should not b: should/should not c: the same/different An investment costs $17,944 and will generate cash flow of $4,000 annually for six years. The firm's cost of capital is 10 percent. Use Appendix D to answer the questions. a. What is the investment's internal rate of return? Round your answer to the nearest whole number Based on the internal rate of return, should the firm make the investment? The investment -Select B made. b. What is the investment's net...