Swifty Corporation has recently decided to go public and has
hired you as an independent CPA. One statement that the enterprise
is anxious to have prepared is a statement of cash flows. Financial
statements of Swifty Corporation for 2019 and 2018 are provided
below.
BALANCE SHEETS | |||||||||||
12/31/19 | 12/31/18 | ||||||||||
Cash | $407000 | $ 190000 | |||||||||
Accounts receivable | 361000 | 215000 | |||||||||
Inventory | 382000 | 480000 | |||||||||
Property, plant and equipment | $607000 | $962000 | |||||||||
Less accumulated depreciation | (321000 | ) | 286000 | (305000 | ) | 657000 | |||||
$1436000 |
$1542000 |
||||||||||
. | |||||||||||
Accounts payable | $ 176000 | $ 97000 | |||||||||
Income taxes payable | 353000 | 393000 | |||||||||
Bonds payable | 359000 | 598000 | |||||||||
Common stock | 218000 | 218000 | |||||||||
Retained earnings | 330000 | 236000 | |||||||||
$1436000 |
$1542000 |
INCOME
STATEMENT For the Year Ended December 31, 2019 |
|||||||||
Sales revenue | $8400000 | ||||||||
Cost of sales | 7151000 | ||||||||
Gross profit | 1249000 | ||||||||
Selling expenses | $600000 | ||||||||
Administrative expenses | 193000 | 793000 | |||||||
Income from operations | 456000 | ||||||||
Interest expense | 72000 | ||||||||
Income before taxes | 384000 | ||||||||
Income taxes | 98000 | ||||||||
Net income |
$ 286000 |
The following additional data were provided:
1. | Dividends for the year 2019 were $194000. | |
2. | During the year, equipment was sold for $242000. This equipment cost $353000 originally and had a book value of $286000 at the time of sale. The loss on sale was incorrectly charged to cost of sales. | |
3. | All depreciation expense is in the selling expense category. |
Under the direct method, the cash received from customers is
Answer---------
Cash received from customers | $ 8,254,000 |
Working
Cash received from customers | |
Sales revenue | $ 8,400,000 |
Less: Increase in accounts receivable | -$ 146,000 |
Cash received from customers | $ 8,254,000 |
Swifty Corporation has recently decided to go public and has hired you as an independent CPA....
Waterway Industries has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Waterway Industries for 2022 and 2021 are provided below. BALANCE SHEETS 12/31/22 12/31/21 Cash $410000 $ 194000 Accounts receivable 358000 215000 Inventory 386000 478000 Property, plant and equipment $610000 $961000 Less accumulated depreciation (319000 ) 291000 (302000 ) 659000 $1445000 $1546000 Accounts payable $ 176000...
Sheffield Corp. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Sheffield Corp. for 2019 and 2018 are provided below. BALANCE SHEETS 12/31/19 Cash $408000 Accounts receivable 359000 Inventory 386000 Property, plant and equipment $610000 Less accumulated depreciation (319000) 291000 $1444000 12/31/18 $ 190000 218000 480000 $959000 (304000) 655000 $1543000 Accounts payable Income taxes payable Bonds...
Problem 12-7A The following are the financial statements of Swifty Corporation. Swifty Corporation Comparative Balance Sheets December 31 Assets 2019 2018 Cash $37,200 $19,700 Accounts receivable 33,000 18,400 Inventory 30,800 20,800 Equipment 60,000 77,600 Accumulated depreciation—equipment (29,800 ) (23,500 ) Total $131,200 $113,000 Liabilities and Stockholders’ Equity Accounts payable $28,300 $16,700 Income taxes payable 7,300 8,500 Bonds payable 26,500 33,900 Common stock 17,700 14,000 Retained earnings 51,400 39,900 Total $131,200 $113,000 Swifty Corporation Income Statement For the Year Ended December...
Part I: You, the accountant, are analyzing Nolans Corporation. Nolans corp. has expanded its production facilities by 200% since 2016. The income statements for the last three year are below: Nolan Security Corporation Statement of Financial Position At December 31, 2020 Assets Liabilities Current Current Cash $100 Accounts Payable $300 Accounts Receivable 200 Wages Payable 50 Merchandise Inventory 500 Dividends Payable 50 Prepared Expenses 50 400 850 Non-current Non-current Property, plant & equipment (net) 1,000 Loan Payable 800 1,200...