Question

Munoz Electronics is considering investing in manufacturing equipment expected to cost $300,000. The equipment has an estimated useful life of four years and a salvage value of $ 17,000. It is expected to produce incremental cash revenues of $150,000 per year. Munoz has an effective income tax rate of 40 percent and a desired rate of return of 12 percent (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.) Required a. Determine the net present value and the present value index of the investment, assuming that Munoz uses straight line depreciation for financial and income tax reporting. b. Determine the net present value and the present value index of the investment, assuming that Munoz uses double-declining- balance depreciation for financial and income tax reporting. d. Determine the payback period and unadjusted rate of return (use average investment), assuming that Munoz uses straight-line depreciation e. Determine the payback period and unadjusted rate of return (use average investment), assuming that Munoz uses double-declining- balance depreciation. (Note: Use average annual cash flow when computing the payback period and average annual income when determining the unadjusted rate of return.)

Answer 1

Eguilment Cost $3 0%a0 ysefel ife Jabnge Vabke 2 Ingemertl C.F Se co 400 ReR 1 Def od Perfite Aine 3,u0o- 17oo FoZ5 1324R Tor Pheld on Defo750x029.3. C.Foffer Tox 9o, ovo 11830

! 2 % 45 82 2 14 15 16 17 Planning of the day Ca) NPv P.vd al all cash 9nfse-Initl Outloy -- K COFor ,1.30 x 3.3173) 3, uacoo 8E 88 161, 890 afex) Presentvebe gnden gnitil 9nvett t311 88759 1 3,0 ovo 1-30 11 (b) Be NPv and PI Defmcishon Double Delbine balon Per Der Rate 359 use fdhe Doble Delline balanie ge ar 4 Def year 2 0ef , So,ovo = 3,aaxRx 2r. -37,so 197s0 3350 R x {Y. Def yeur

Bok Vahe t end uhye Jably vake in 12,0ad Net fain der tor Corefutdin of NAv (17o-yo = /l050 Jear 3 Def 1S0,a0 7Sa 37Jao FLao t2,o 1,31,350 - 7ar (40y) CF fth Ton (3us o 30o0 45,oo 53Su 67,500 78750 ySoo + Dep 3 7,Suo 93 50 +Pabilample 1 050 1220 98,550 D F 0.893 0.797 0.712 a635 1319 59564074,760 62,579 C.vd CF (30200) N.PU (।१२१ ।.२२)