Requirement 1
a.Current Ratio = Current Assets / Current Liabilities
Kouris Company = 4679.9 / 2015.2 = 2.32
Brittania Inc. = 80.7 / 16.3 = 4.95
b.Acid Test Ratio = Quick Assets / Current Liabilities
Kouris Company = ( 634 + 2101.1 ) / 2015.2 = 1.36
Brittania Inc. = (34.5 + 15.5 ) / 16.3 = 3.07
c.Account Receivable Turnover = Sales / Avg. Account Receivable
Kouris Company = 10697 / ( 2101.1 + 1804.1) / 2 = 10697 / 1952.6 = 5.48
Brittania Inc. = 133.5 / ( 15.5 + 14.7 ) / 2 = 133.5 / 15.1 = 8.84
d.Inventory Turnover = Cost of goods sold / Avg. Inventory
Kouris Company = 6313.6 / ( 1514.90 + 1373.8 ) / 2 = 6313.6 / 1444.35 = 4.37
Brittania Inc. = 87.3 / ( 27.2 + 28.4 ) / 2 = 87.3 / 27.8 = 3.14
e.Days Sales in Inventory = 365 / Inventory Turnover
Kouris Company = 365 / 4.37 = 83.52 Days
Brittania Inc. = 365 / 3.14 = 116.24 Days
f.Days Sales Uncollected = 365 / Account Receivable Turnover
Kouris Company = 365 / 5.48 = 66.61 Days
Brittania Inc. = 365 / 8.84 = 41.29 Days
Requirement 2
a.Profit Margin = Net Income / Sales
Kouris Company = 474 / 10697 = 4.43%
Brittania Inc. = 5.2 / 133.5 = 3.90%
b.Return on Total Assets = Net Income / Avg. Total Assets
Kouris Company = 474 / (6713.9 + 6440 ) / 2 = 474 / 6576.95 = 7.21%
Brittania Inc. = 5.2 / ( 87.5 + 78 ) / 2 = 5.2 / 82.75 = 6.28%
c.Return on Common Stockholders Equity = Net Income / Avg. Total Common Stockholders Equity
Kouris Company = 474 / ( 3990.7 + 3839)/2 = 474 / 3914.85 = 12.11%
Brittania Inc. = 5.2 / ( 68.7 + 63.2 ) / 2 = 5.2 / 65.95 = 7.88%
The following summaries from the income statements and balance sheets of Koutis Company and Brittania, Inc....
Refer to the balance sheets and income statement for Under Armour Inc. in P3-47. Use these financials to answer the requirements. For the 2015 fiscal year, Under Armour had a return on net operating assets (RNOA) of 15.17%. a. Compute ROE. b. Compute net nonoperating obligations (NNO). c. Compute FLEV and Spread. d. Show that ROE = RNOA + (FLEV X Spread). e. What is the nonoperating return for the year? What does this suggest about Under Armour's use of...
P4-42. Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below for Under Armour Inc. UNDER ARMOUR INC. Consolidated Statements of Income For 12 Months Ended ($ in 000s) Dec. 31, 2015 M Net revenues ................................ Cost of goods sold ......... Gross profit.. Selling, general and administrative expenses ....... Income from operations ........ Interest expense, net ....... Other expense, net..................................................... Income before income taxes........... Provision for income taxes............... Net income.... o n o polduOHS. ...............
Common-Size Balance Sheets Following is the balance sheet for 3M Company. Prepare common-size balance sheets for 2014 and 2013 Round answers to one decimal place. (i.e., 0.8867 88.7%) 3M Company and Subsidiaries Common-size Balance Sheets Dec. 31, 2014 Dec. 31, 2013 (s millions) Cash and cash equivalents Accounts receivable Total inventories 01% $3.337 ,253 3,864 0 9% 1,279 0% 12,733 1,575 8,652 ,345 1,688 $2,523 4,238 3,706 0% 0% Other current assets 1,298 11,765 930 8,489 7,050 Total current assets...
Balance sheets and income statements for Nordstrom, Inc., follow. Refer to these financial statements to answer the requirements. Nordstrom, Inc. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) 2016 2015 2014 Net Sales $14,095 $13,110 $12,166 Credit card revenues 342 396 374 Total revenues 14,437 13,506 12,540 Cost of sales and related buying and occupancy costs (9,168) (8,406) (7,737) Selling, general and administrative expenses (4,168) (3,777) (3,453) Earnings before interest and income taxes 1,101 1,323 1,350 Interest expense,...
Presented here are summarized data from the balance sheets and income statements of Wiper Inc.: WIPER INC. Condensed Balance Sheets December 31, 2020, 2019, 2018 (in millions) 2020 2019 2018 Current assets $ 793 $ 1,021 $ 883 Other assets 2,428 1,935 1,734 Total assets $ 3,221 $ 2,956 $ 2,617 Current liabilities $ 592 $ 845 $ 742 Long-term liabilities 1,607 1,070 942 Stockholders’ equity 1,022 1,041 933 Total liabilities and stockholders' equity $ 3,221 $ 2,956 $ 2,617...
Financial statements for Remington Inc. follow. Remington Inc. Consolidated Statements of Income (In thousands except per share amounts) 2019 2018 2017 Net sales $7,245,088 $6,944,296 $6,149,218 Cost of goods sold (5,286,253) (4,953,556) (4,355,675) Gross margin $1,958,835 $1,990,740 $1,793,543 General and administrative expenses (1,259,896) (1,202,042) (1,080,843) Special and nonrecurring items 2,617 - - Operating income $701,556 $788,698 $712,700 Interest expense (63,685) (62,398) (63,927) Other income 7,308 10,080 11,529 Gain on sale of investments - 9,117 - Income before income taxes $645,179...
Compute and Interpret the Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2016 2015 Net sales Products $ 40,365 $ 34,868 Services 6,883 5,668 Total net sales 47,248 40,536 Cost of sales Products (36,616) (31,091) Services (6,040) (4,824) Severance and other charges (80) (82) Other unallocated costs 550 (47) Total cost of sales (42,186) (36,044) Gross Profit 5,062...
Prepare a vertical analysis of both the balance sheets and
income statements for 2019 and 2018
THORNTON COMPANY Vertical Analysis of Income Statements 2019 Percentage of Amount Sales 2018 Percentage of Sales Amount Revenues $ 230,400 8,200 238,600 $ 210,800 5,600 216,400 Sales (net) Other revenues Total revenues Expenses Cost of goods sold Selling, general, and administrative expense Interest expense Income tax expense Total expenses 119,500 54,300 6,200 21,200 201,200 37,400 102,000 48,900 5,400 20,200 176,500 39,900 Net income $...
Presented here are summarized data from the balance sheets and income statements of Wiper Inc.: WIPER INC. Condensed Balance Sheets December 31, 2020, 2019, 2018 (in millions) 2020 2019 2018 Current assets $ 793 $ 1,021 $ 883 Other assets 2,428 1,935 1,734 Total assets $ 3,221 $ 2,956 $ 2,617 Current liabilities $ 592 $ 845 $ 742 Long-term liabilities 1,607 1,070 942 Stockholders’ equity 1,022 1,041 933 Total liabilities and stockholders' equity $ 3,221 $ 2,956 $ 2,617...
Presented here are summarized data from the balance sheets and income statements of Wiper Inc.: WIPER INC. Condensed Balance Sheets December 31, 2020, 2019, 2018 (in millions) 2018 $ 853 Current assets Other assets Total assets Current liabilities Long-term liabilities Stockholders' equity Total liabilities and stockholders' equity 2020 2019 $ 771 $ 991 2,425 1,932 $3,196 $2,923 $ 589 5842 1,588 1,043 1,019 1,038 $3,196 $2,923 $2,584 $ 735 919 930 $2,584 WIPER INC. Selected Income Statement and Other Data...