3.1) | |
Sales Revenue (160,000 * R300) | R48,000,000 |
Less: Variable costs (160,000 * R160) | R25,600,000 |
Marginal Income (Contribution margin) | R22,400,000 |
Less: Fixed Costs | R1,450,000 |
Budgeted Net Profit | R20,950,000 |
3.2) | |
Selling price per unit | R300 |
Less: Variable cost per unit | R160 |
Marginal income per unit or contribution margin per unit (a) | R140 |
Total Fixed Costs (b) | R1,450,000 |
Break-even point in quantity (b/a) | 10,357 units |
Marginal income per unit or contribution margin per unit (a) | R140 |
Selling price per unit (b) | R300 |
Contribution Margin Ratio (c = a/b*100) | 46.67% |
Total Fixed Costs (d) | R1,450,000 |
Break-even point in value (d/c) | R3,106,921 |
3.3.1) | |
New Fixed costs (R1,450,000*110/100) | R1,595,000 |
New Variable cost per unit (R160 + R0.20) | R160.20 |
Selling price per unit | R300 |
Less: New Variable cost per unit | R160.20 |
New Marginal income per unit or contribution margin per unit (a) | R139.80 |
New Total Fixed Costs (b) | R1,595,000 |
New Break-even point in quantity (b/a) | 11,409 units |
New Marginal income per unit or contribution margin per unit (a) | R139.80 |
Selling price per unit (b) | R300 |
New Contribution Margin Ratio (c = a/b*100) | 46.60% |
New Total Fixed Costs (d) | R1,595,000 |
New Break-even point in value (d/c) | R3,422,747 |
3.3.2) | |
Total Sales (b) | R48,000,000 |
Less: Break-even sales | R3,422,747 |
Margin of Safety (a) | R44,577,253 |
Safety margin as a percentage (a/b*100) | 92.87% |
3.3.3) | |
Profit required (a) | R600,000 |
New Fixed Costs (b) | R1,595,000 |
New Marginal income per unit or contribution margin per unit (c ) | R139.80 |
Break-even units required to earn profit of R600,000 ([a + b] / c) | 15,701 units |
(20) QUESTION 3 Dulux Limited manufactures and sells only one product. The budgeted details for 2019...
the following budgeted details for 2020 relate to a product manufactured by kito limited: sales R50 000 variable cost per unit sold R7.50 Total fixed cost R12 500 Sales volume 2500 units calculate the operating profit.
C-V-P ANALYSIS Discussion Question Darin Musical Company manufactures and sells parts for musical gadgets. The business earned net income of $420,000 in 2018, when sales was 6,000 units and data for variable cost per unit and total fixed costs were as follows: Variable expenses per unit: $20 $50 $10 Direct Material Direct Labour Variable Manufacturing Overhead Fixed Manufacturing Overhead Fixed Selling Costs Fixed Administrative Costs Fixed expenses: $125,000 $75.000 $100,000 Required: i) Compute the expected selling price per unit, using...
Minden Company manufactures a high-quality wooden birdhouse that sells for $20 per unit. Variable costs are $6 per unit, and fixed costs total $180,000. The company sold 24,000 birdhouses to customers during 2018. The president of Minden Company believes the following changes should be made in 2019: 1. the selling price of the birdhouse should be reduced by 10% 2. increase advertising by $30,000 Assume these changes are made to complete the following; 1) Calculate the number of units Minden...
accounting question C-V-P ANALYSIS Discussion Question Darin Musical Company manufactures and sells parts for musical gadgets. The business earned net income of $420,000 in 2018, when sales was 6,000 units and data for variable cost per unit and total fixed costs were as follows: Variable expenses per unit: $20 $50 $10 Direct Material Direct Labour Variable Manufacturing Overhead Fixed Manufacturing Overhead Fixed Selling Costs Fixed Administrative Costs Fixed expenses: $125.000 $75.000 $100,000 | Required: i) Compute the expected selling price...
Handout 2 ACCT 5140 - Cost Accounting Chapter 3 - Cost Volume Profit (CVP) Analysis Powell Company manufactures a product that it sells for $20 per unit. For 2020 the company expects to produce 30,000 units and sell 28.000 units. Variable manufacturing costs will be $8 per unit and variable selling expense $4 per unit. Total fixed manufacturing costs will be $120,000 and total fixed selling & administrative expense $60,000. The company's tax rate is 20%. Required: 1. Prepare a...
C-V-P Analysis Discussion Question Darin Musical Company manufactures and sells parts for musical gadgets. The business earned net income of $420,000 in 2018, when sales was 6,000 units and data for variable cost per unit and total fixed costs were as follows: Variable expenses per unit: Fixed expenses: Required: Direct Material $20 Direct Labour $50 Variable Manufacturing Overhead $10 Fixed Manufacturing Overhead Fixed Selling Costs Fixed Administrative Costs $125,000 $75,000 $100,000 i) Compute the expected selling price per unit, using...
C-V-PANALYSIS. Discussion Question Darin Musical Company manufactures and sells parts for musical gadgets. The business earned net income of s420,000 in 2018, when sales was 6,00o units and data for variable cost per unit and total fixed costs were as follows: Variable expenses per unit: Direct Material $20 Direct Labour $50 Variable Manufacturing Overhead Fixed Manufacturing Overhead Fixed Selling Costs Fixed Administrative Costs Fixed expenses: $125.000 S75.000 S100,000 Required: Compute the expected selling price per unit, using the equation method....
Darin Musical Company manufactures and sells parts for musical gadgets. The business earned net income of $420,000 in 2018, when sales was 6,000 units and data for variable cost per unit and total fixed costs were as follows: Variable expenses per unit: $20 $50 $10 Direct Material Direct Labour Variable Manufacturing Overhead Fixed Manufacturing Overhead Fixed Selling Costs Fixed Administrative Costs Fixed expenses: $125,000 $75,000 $100,000 Required: i) Compute the expected selling price per unit, using the equation method. Given...
The Brewer Company manufactures and sells pens. Currently, 5,300,000 units are sold per year at $0.50 per unit. Fixed costs are $900,000 per year. Variable costs are $0.30 per unit Read the requirements. Requirements Requireme (a) Start by Operating income Consider each case separately: 1. a. What is the current annual operating income? b. What is the current breakeven point in revenues? Compute the new operating income for each of the following changes: 2. A $0.08 per unit increase in...
The Maxwell Company manufactures and sells a single product. Price and cost data regarding Maxwell's product and operations are as follows: $25.00 Selling price per unit Variable cost per unit Raw materials Direct Labor Manufacturing Overhead 11.00 5.00 2.50 Fixed Manufacturing Overhead $192,000 $276,000 Annual Fixed Selling and Administration Variable Selling costs per unit sold $1.30 Forecasted Annual Sales Volume (120,000 units) $3,000,000 Required: Show your calculations 1. Maxwell's breakeven point in units is? 2. Maxwell's breakeven point in dollars...