Growth rate in sales=(32660-28400)/28400=15%
Dividend payout ratio=Dividend/Net income
=(2400/5340)=0.449438202
Sales | 32660 |
Costs(19500*1.15) | $22425 |
Taxable income | $10235 |
Taxes(40%)($10235*40%) | $4094 |
Net income | $6141 |
Less:Dividends($6141*0.449438202) | $2760 |
Addition to retained earnings | $3381 |
Total assets would be=$59300*1.15=$68195
Total equity=$33800+Addition to retained earnings
=$33800+3381=$37181
Total assets=Total equity+Total liabilities
Hence external financing needed=$68195-$37181-$25500
=$5514.
The most recent financial statements for Heine, Inc., are shown here: Income Statement Sales Costs Balance...
The most recent financial statements for Heine, Inc., are shown here: Income Statement Sales Costs Balance Sheet $ 26,900 18,800 $ 63,700 $ 27,900 35,800 Assets Debt Equity $ 63,700 $ 8,100 $ 63,700 Total Taxable income Total Taxes (40%) 3,240 $ 4,860 Net income Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,300 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be...
The most recent financial statements for Heine, Inc., are shown here: Income Statement Sales Costs Balance Sheet $26,900 Assets $63,700 Debt $27,900 Equity 35,800 18,800 Taxable income $ 8,100 Total63,700 oal $63,700 Taxes (40%) 3,240 Net income 4,860 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,300 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $30,935 What is the external financing needed?...
The most recent financial statements for Heine, Inc., are shown here: Income Statement Balance Sheet Sales $ 28,200 Assets $ 57,500 Debt $ 25,300 Costs 20,100 Equity 32,200 Taxable income $ 8,100 Total $ 57,500 Total $ 57,500 Taxes (40%) 3,240 Net income $ 4,860 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,600 was paid, and the company wishes to maintain a constant payout ratio. Next year’s...
The most recent financial statements for Heine, Inc., are shown here: Income Statement Balance Sheet Sales $ 30,000 Assets $ 56,100 Debt $ 20,500 Costs 22,000 Equity 35,600 Taxable income $ 8,000 Total $ 56,100 Total $ 56,100 Taxes (40%) 3,200 Net income $ 4,800 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,200 was paid, and the company wishes to maintain a constant payout ratio. Next year’s...
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Sales Costs Balance Sheet $29,800 Assets $70,800 Debt $34,600 Equity 36,200 18,250 Taxable 11,550 Tota $70,800 Total $70,800 income Taxes (22%) 2,541 Net income $9,009 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,400 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $33,972 What is the external financing needed?...
Question 1 The most recent financial statements for Heine, Inc., are shown here: Income Statement Balance Sheet Sales $ 23,700 Assets $ 55,200 Debt $ 20,400 Costs 14,400 Equity 34,800 Taxable income $ 9,300 Total $ 55,200 Total $ 55,200 Taxes (40%) 3,720 Net income $ 5,580 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,800 was paid, and the company wishes to maintain a constant payout ratio. Next year’s...
The most recent financial statements for Bello, Inc., are shown here: Income Statement Sales $39,000 Costs 26.700 Balance Sheet Assets $142,000 Debt Equity $ 40,500 101,500 Taxable income $ 12,300 Total $142,000 Total $142,000 Taxes (22%) 2,706 Net income $ 9,594 Assets and costs are proportional to sales, debt and equity are not. A dividend of $3,150 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $43,290. What is the...
The most recent financial statements for Martin, Inc., are shown here: Income Statement Sales Costs Taxable income Taxes (34%) Net income $ 27,500 (16,500) $ 11,000 (3,740) $ 7,260 Assets Balance Sheet $ 104,500 Debt Equity $ 104,500 Total $ 45,000 59,500 $ 104,500 Total Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,105 was paid, and Martin wishes to maintain a constant payout ratio. Next year's sales are projected to be $32,450....
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Sales Costs Balance Sheet $29,800 Assets $70,800 Debt $34,600 Equity 36,200 18,250 $11,550 Total $70,800 Total $70,800 income Taxes (22%) 2541 Net income $ 9,009 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,400 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $33,972. What is the external financing needed?...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Balance Sheet $23,600 Assets $119,000 Debt Sales Costs Taxable income Taxes (35%) $31,600 87,400 $119,000 15,800 $7,800 Total Equity $119,000 Total 2,730 $5,070 Net income Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,560 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,800. Required: What is the external financing...