Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $239,855. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 $389,000 2 400,900 3 411,000 4 425,700 5 432,400 6 435,400 7 436,900 The new sewing machine would be depreciated according to the declining-balance method at a rate of 20%. The salvage value is expected to be $380,600. This new equipment would require maintenance costs of $94,400 at the end of the fifth year. The cost of capital is 9%. Click here to view PV table. Use the net present value method to determine the following: (If net present value is negative then enter with negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round present value answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.) Calculate the net present value.
(n) Periods |
4% |
5% |
6% |
7% |
8% |
9% |
10% |
11% |
12% |
15% |
---|---|---|---|---|---|---|---|---|---|---|
1 |
.96154 |
.95238 |
.94340 |
.93458 |
.92593 |
.91743 |
.90909 |
.90090 |
.89286 |
.86957 |
2 |
.92456 |
.90703 |
.89000 |
.87344 |
.85734 |
.84168 |
.82645 |
.81162 |
.79719 |
.75614 |
3 |
.88900 |
.86384 |
.83962 |
.81630 |
.79383 |
.77218 |
.75132 |
.73119 |
.71178 |
.65752 |
4 |
.85480 |
.82270 |
.79209 |
.76290 |
.73503 |
.70843 |
.68301 |
.65873 |
.63552 |
.57175 |
5 |
.82193 |
.78353 |
.74726 |
.71299 |
.68058 |
.64993 |
.62092 |
.59345 |
.56743 |
.49718 |
6 |
.79031 |
.74622 |
.70496 |
.66634 |
.63017 |
.59627 |
.56447 |
.53464 |
.50663 |
.43233 |
7 |
.75992 |
.71068 |
.66506 |
.62275 |
.58349 |
.54703 |
.51316 |
.48166 |
.45235 |
.37594 |
8 |
.73069 |
.67684 |
.62741 |
.58201 |
.54027 |
.50187 |
.46651 |
.43393 |
.40388 |
.32690 |
9 |
.70259 |
.64461 |
.59190 |
.54393 |
.50025 |
.46043 |
.42410 |
.39092 |
.36061 |
.28426 |
10 |
.67556 |
.61391 |
.55839 |
.50835 |
.46319 |
.42241 |
.38554 |
.35218 |
.32197 |
.24719 |
11 |
.64958 |
.58468 |
.52679 |
.47509 |
.42888 |
.38753 |
.35049 |
.31728 |
.28748 |
.21494 |
12 |
.62460 |
.55684 |
.49697 |
.44401 |
.39711 |
.35554 |
.31863 |
.28584 |
.25668 |
.18691 |
13 |
.60057 |
.53032 |
.46884 |
.41496 |
.36770 |
.32618 |
.28966 |
.25751 |
.22917 |
.16253 |
14 |
.57748 |
.50507 |
.44230 |
.38782 |
.34046 |
.29925 |
.26333 |
.23199 |
.20462 |
.14133 |
15 |
.55526 |
.48102 |
.41727 |
.36245 |
.31524 |
.27454 |
.23939 |
.20900 |
.18270 |
.12289 |
16 |
.53391 |
.45811 |
.39365 |
.33873 |
.29189 |
.25187 |
.21763 |
.18829 |
.16312 |
.10687 |
17 |
.51337 |
.43630 |
.37136 |
.31657 |
.27027 |
.23107 |
.19785 |
.16963 |
.14564 |
.09293 |
18 |
.49363 |
.41552 |
.35034 |
.29586 |
.25025 |
.21199 |
.17986 |
.15282 |
.13004 |
.08081 |
19 |
.47464 |
.39573 |
.33051 |
.27615 |
.23171 |
.19449 |
.16351 |
.13768 |
.11611 |
.07027 |
20 |
.45639 |
.37689 |
.31180 |
.25842 |
.21455 |
.17843 |
.14864 |
.12403 |
.10367 |
.06110 |
(n) Payments |
4% |
5% |
6% |
7% |
8% |
9% |
10% |
11% |
12% |
15% |
---|---|---|---|---|---|---|---|---|---|---|
1 |
.96154 |
.95238 |
.94340 |
.93458 |
.92593 |
.91743 |
.90909 |
.90090 |
.89286 |
.86957 |
2 |
1.88609 |
1.85941 |
1.83339 |
1.80802 |
1.78326 |
1.75911 |
1.73554 |
1.71252 |
1.69005 |
1.62571 |
3 |
2.77509 |
2.72325 |
2.67301 |
2.62432 |
2.57710 |
2.53130 |
2.48685 |
2.44371 |
2.40183 |
2.28323 |
4 |
3.62990 |
3.54595 |
3.46511 |
3.38721 |
3.31213 |
3.23972 |
3.16986 |
3.10245 |
3.03735 |
2.85498 |
5 |
4.45182 |
4.32948 |
4.21236 |
4.10020 |
3.99271 |
3.88965 |
3.79079 |
3.69590 |
3.60478 |
3.35216 |
6 |
5.24214 |
5.07569 |
4.91732 |
4.76654 |
4.62288 |
4.48592 |
4.35526 |
4.23054 |
4.11141 |
3.78448 |
7 |
6.00205 |
5.78637 |
5.58238 |
5.38929 |
5.20637 |
5.03295 |
4.86842 |
4.71220 |
4.56376 |
4.16042 |
8 |
6.73274 |
6.46321 |
6.20979 |
5.97130 |
5.74664 |
5.53482 |
5.33493 |
5.14612 |
4.96764 |
4.48732 |
9 |
7.43533 |
7.10782 |
6.80169 |
6.51523 |
6.24689 |
5.99525 |
5.75902 |
5.53705 |
5.32825 |
4.77158 |
10 |
8.11090 |
7.72173 |
7.36009 |
7.02358 |
6.71008 |
6.41766 |
6.14457 |
5.88923 |
5.65022 |
5.01877 |
11 |
8.76048 |
8.30641 |
7.88687 |
7.49867 |
7.13896 |
6.80519 |
6.49506 |
6.20652 |
5.93770 |
5.23371 |
12 |
9.38507 |
8.86325 |
8.38384 |
7.94269 |
7.53608 |
7.16073 |
6.81369 |
6.49236 |
6.19437 |
5.42062 |
13 |
9.98565 |
9.39357 |
8.85268 |
8.35765 |
7.90378 |
7.48690 |
7.10336 |
6.74987 |
6.42355 |
5.58315 |
14 |
10.56312 |
9.89864 |
9.29498 |
8.74547 |
8.24424 |
7.78615 |
7.36669 |
6.98187 |
6.62817 |
5.72448 |
15 |
11.11839 |
10.37966 |
9.71225 |
9.10791 |
8.55948 |
8.06069 |
7.60608 |
7.19087 |
6.81086 |
5.84737 |
16 |
11.65230 |
10.83777 |
10.10590 |
9.44665 |
8.85137 |
8.31256 |
7.82371 |
7.37916 |
6.97399 |
5.95424 |
17 |
12.16567 |
11.27407 |
10.47726 |
9.76322 |
9.12164 |
8.54363 |
8.02155 |
7.54879 |
7.11963 |
6.04716 |
18 |
12.65930 |
11.68959 |
10.82760 |
10.05909 |
9.37189 |
8.75563 |
8.20141 |
7.70162 |
7.24967 |
6.12797 |
19 |
13.13394 |
12.08532 |
11.15812 |
10.33560 |
9.60360 |
8.95012 |
8.36492 |
7.83929 |
7.36578 |
6.19823 |
20 |
13.59033 |
12.46221 |
11.46992 |
10.59401 |
9.81815 |
9.12855 |
8.51356 |
7.96333 |
7.46944 |
6.25933 |
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of...
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $240,164. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 $390,800 2...
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $246,028. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 $389,000 2...
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $241,846. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 2 $390,600...
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million six months ago Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $242,003. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 $389.700 400,800...
Hillsong Inc, manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $242,006. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 $389,300 2...
Exercise 12-3 (Video) Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $241,533. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: $389,600...
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $240,352. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 $390,600 2...
Exercise 12-3 (Video) Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $241,293. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year...
er 1201 Exercise 12-3 (Video) Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $243.175. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to...
Your answer is partially correct. Try again. Hillsong Inc, manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $242,828. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years...