On December 31, 2019, Sarasota Inc. borrowed $4,140,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $496,800; June 1, $828,000; July 1, $2,070,000; December 1, $2,070,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $5,520,000 6-year, 11% note, dated December 31, 2017, interest payable annually $2,208,000 2. March 1, 2020, expenditure included land costs of $207,000 3. Interest revenue earned in 2020 $67,620 Determine the amount of interest to be capitalized in 2020 in relation to the construction of the building.
The amount of interest is ?
Prepare the journal entry to record the capitalization of interest and the recognition of interest expense, if any, at December 31, 2020. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
Required 1 :
To calculate the amount of interest to be capitalized and Interest expenses at December 31,2020
Expenditures in 2020 | Amount($) | Months | Average investment |
Mar-01 | $ 496,800 | 10/12 | $ 414,000 {$496,800 * 10/12 } |
Jun-01 | $ 828,000 | 7/12 | $ 483,000 {$828,000*7/12 } |
Jul-01 | $ 2,070,000 | 6 /12 | $ 1,035,000 {$2,070,000* 6/12 } |
Dec-01 | $ 2,070,000 | 1/12 | $ 172,500 {$2,070,000*1/12 } |
$ 2,104,500 | |||
Note 1: | |||
During construction ,interest on land expenditure is capitalized to building cost but not land |
Average investment | interest rate | Avoidable interest cost |
$ 2,104,500 | 13% | $ 273,585 {$2,104,500 *13 % } |
$ 273,585 |
Loans | Amount($) | Issued | Actual interest cost |
13% to finance construction | $ 4,140,000 | 12/31/2019 | $ 538,200 {$4,140,000* 13 %} |
14 % Bond | $ 5,520,000 | 12/31/2013 | $ 772,800 {$5,520,000* 14 %} |
11 % Note | $ 2,208,000 | 12/31/2017 | $ 242,880 {$2,208,000 * 11 % } |
$ 1,553,880 |
Hence ,
Capitalization of interest at December 31, 2020 = $ 273,585
Interest expenses at December 31,2020 = { $ 1,553,880 - $273,585 } = $ 1,280,295
Required 2 :
Date | General Journal | Debit | Credit |
12/31/2020 | Building | $ 273,585 | |
Interest expense {$1,553,880 -$273,585} | $ 1,280,295 | ||
Cash | $ 1,553,880 | ||
( To record capitalization of interest and | |||
the recognition of interest expense) |
On December 31, 2019, Sarasota Inc. borrowed $4,140,000 at 13% payable annually to finance the construction...
On December 31, 2019, Novak Inc. borrowed $3,300,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $396,000; June 1, $660,000; July 1, $1,650,000; December 1, $1,650,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $4,400,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Windsor Inc. borrowed $3,780,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $453,600; June 1, $756,000; July 1, $1,890,000; December 1, $1,890,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $5,040,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Crane Inc. borrowed $3,720,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $446,400; June 1, $744,000; July 1, $1,860,000; December 1, $1,860,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $4,960,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Novak Inc. borrowed $4,020,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $482,400; June 1, $804,000; July 1, $2,010,000; December 1, $2,010,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $5,360,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Novak Inc. borrowed $4,020,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $482,400; June 1, $804,000; July 1, $2,010,000; December 1, $2,010,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually 6-year, 11% note, dated December 31, 2017, interest payable annually...
On December 31, 2019, Main Inc. borrowed $3,000,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $360,000; June 1, $600,000; July 1, $1,500,000; December 1, $1,500,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually $4,000,000 6-year, 10% note, dated December 31, 2017, interest payable...
On December 31, 2019, Headland Inc. borrowed $3,420,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $410,400; June 1, $684,000; July 1, $1,710,000; December 1, $1,710,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually $4,560,000 6-year, 10% note, dated December 31, 2017, interest payable...
On December 31, 2019, Cheyenne Inc. borrowed $3,420,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $410,400; June 1, $684,000; July 1, $1,710,000; December 1, $1,710,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually $4,560,000 6-year, 10% note, dated December 31, 2017, interest payable...
On December 31, 2019, Larkspur Inc. borrowed $4.080,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $489,600; June 1, $816,000; July 1, $2,040,000; December 1, $2,040,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually 6-year, 10% note, dated December 31, 2017, interest payable annually...
On December 31, 2013, Main Inc. borrowed $5,040,000 at 13% payable annually to finance the construction of a new building. In 2014, the company made the following expenditures related to this building: March 1, $604,800; June 1, $1,008,000; July 1, $2,520,000; December 1, $2,520,000. The building was completed in February 2015. Additional information is provided as follows. 1. Other debt outstanding 10-year, 12% bond, December 31, 2007, interest payable annually $6,720,000 6-year, 11% note, dated December 31, 2011, interest payable...