On December 31, 2019, Novak Inc. borrowed $3,300,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $396,000; June 1, $660,000; July 1, $1,650,000; December 1, $1,650,000. The building was completed in February 2021. Additional information is provided as follows.
1. | Other debt outstanding | |||
10-year, 14% bond, December 31, 2013, interest payable annually | $4,400,000 | |||
6-year, 11% note, dated December 31, 2017, interest payable annually | $1,760,000 | |||
2. | March 1, 2020, expenditure included land costs of $165,000 | |||
3. | Interest revenue earned in 2020 | $53,900 |
Determine the amount of interest to be capitalized in 2020 in relation to the construction of the building.
The amount of interest |
$ |
Prepare the journal entry to record the capitalization of interest and the recognition of interest expense, if any, at December 31, 2020. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
Date |
Account Titles and Explanation |
Debit |
Credit |
December 31, 2020 | |||
Solution a:
Weighted-Average accumulated expenditure and interest capitalized | |||
Date | Amount | Capitalization period | Weighted Average Accumulated Expenditures |
01-Mar | $3,96,000 | 10/12 | $3,30,000 |
01-Jun | $6,60,000 | 7/12 | $3,85,000 |
01-Jul | $16,50,000 | 6/12 | $8,25,000 |
01-Dec | $16,50,000 | 1/12 | $1,37,500 |
Total | $43,56,000 | $16,77,500 | |
*Interest rate | 13% | ||
Interest capitalized in 2017 | $2,18,075 |
Solution b:
Computation of Interest expense | |||
Debt | Amount | Interest rate | Interest amount |
Construction Loan | $33,00,000 | 13% | $4,29,000 |
14% Bond | $44,00,000 | 14% | $6,16,000 |
11% Note | $17,60,000 | 11% | $1,93,600 |
Total interest incurred | $12,38,600 | ||
Less: Interest Capitalized | $2,18,075 | ||
Interest Expense | $10,20,525 |
Date | Accounts Title | Debit | Credit |
31-Dec | Building | $2,18,075 | |
Interest expense | $10,20,525 | ||
Cash | $12,38,600 |
On December 31, 2019, Novak Inc. borrowed $3,300,000 at 13% payable annually to finance the construction...
On December 31, 2019, Metlock Inc. borrowed $3,300,000 at 13% payable annually to finance the construction of a new building, In 2020, the company made the following expenditures related to this building, March 1,5396,000, June 1.5660,000: July 1. $1,650,000: December 1, $1,650,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually 6-year, 11% note, dated December 31, 2017 interest payable annually March 1,...
On December 31, 2019, Novak Inc. borrowed $4,020,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $482,400; June 1, $804,000; July 1, $2,010,000; December 1, $2,010,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $5,360,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Novak Inc. borrowed $4,020,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $482,400; June 1, $804,000; July 1, $2,010,000; December 1, $2,010,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually 6-year, 11% note, dated December 31, 2017, interest payable annually...
On December 31, 2019, Windsor Inc. borrowed $3,780,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $453,600; June 1, $756,000; July 1, $1,890,000; December 1, $1,890,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $5,040,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Crane Inc. borrowed $3,720,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $446,400; June 1, $744,000; July 1, $1,860,000; December 1, $1,860,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $4,960,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Sarasota Inc. borrowed $4,140,000 at 13% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $496,800; June 1, $828,000; July 1, $2,070,000; December 1, $2,070,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 14% bond, December 31, 2013, interest payable annually $5,520,000 6-year, 11% note, dated December 31, 2017, interest payable...
On December 31, 2019, Main Inc. borrowed $3,000,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $360,000; June 1, $600,000; July 1, $1,500,000; December 1, $1,500,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually $4,000,000 6-year, 10% note, dated December 31, 2017, interest payable...
On December 31, 2019, Cheyenne Inc. borrowed $3,420,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $410,400; June 1, $684,000; July 1, $1,710,000; December 1, $1,710,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually $4,560,000 6-year, 10% note, dated December 31, 2017, interest payable...
On December 31, 2019, Larkspur Inc. borrowed $4.080,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $489,600; June 1, $816,000; July 1, $2,040,000; December 1, $2,040,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually 6-year, 10% note, dated December 31, 2017, interest payable annually...
On December 31, 2019, Headland Inc. borrowed $3,420,000 at 12% payable annually to finance the construction of a new building. In 2020, the company made the following expenditures related to this building: March 1, $410,400; June 1, $684,000; July 1, $1,710,000; December 1, $1,710,000. The building was completed in February 2021. Additional information is provided as follows. 1. Other debt outstanding 10-year, 13% bond, December 31, 2013, interest payable annually $4,560,000 6-year, 10% note, dated December 31, 2017, interest payable...