Noah Limited | ||
Statement of Financial Position | ||
EQUITY AND LIABILITIES | Amount in $ | |
Equity attributable to owener | ||
Share Capital | 3459000 | |
Retained Earnings | 1515000 | |
Non Controlling Interest | 0 | |
Total Equity | 4974000 | |
Non Current Liabilites | ||
Bank Loans | 1228000 | |
Provision for Employee Benefits | 79000 | |
Total Non Current Liabilites | 1307000 | |
Current Liabilites | ||
Allowance for Doubtful Debts | 50000 | |
Trade Payables | 1078000 | |
Sundry Payables | 568000 | |
Bank OverDraft | 115000 | |
Bank Loan repayable within a year | 620000 | |
Other Loans repayable within a year | 646000 | |
Current Tax Payable | 74000 | |
Provision for Employee Benefits payable within 1 year | 143000 | |
Dividends Payable | 100000 | |
Provision for Warranty is for 6-months | 20000 | |
Total Current Liabilites | 3414000 | |
Total Liabilites | 4721000 | |
Total Equity and Liabilites | 9695000 | |
ASSETS | ||
Non Current Assets | ||
Tangible Assets | ||
Land ( At Cost) | 234000 | |
Buildings (At Cost) | 687000 | |
Accumulated Depreciation - buildings | -80000 | |
Plant and Equipment (at Cost) | 6329000 | |
Accumulated Depreciation - Plant and Equipment | -3036000 | |
Total Tangible Assets | 4134000 | |
Intangible Assets | ||
Investments in Corporate Bonds | 30000 | |
Goodwill | 2425000 | |
Brand Names | 40000 | |
Patents | 25000 | |
Deferred Tax Asset | 189000 | |
Total Intangible Assets | 2709000 | |
Current Assets | ||
Cash Deposits | 117000 | |
Trade Debtors | 1163000 | |
Sundry Receivables | 270000 | |
Prepayments | 94000 | |
Sundry loans (Current) | 20000 | |
Raw Materials on Hand | 493000 | |
Finished Goods | 695000 | |
Total Current Assets | 2852000 | |
Total Assets | 9695000 |
100 ML ULUL PIELIQUIe plant is determined as being 6 years, (b) Company A recognises income...
NewCat Ltd, a manufacturer and retailer for pet products, commenced operations on 1 July, 2018 by issuing 100 000 $2.00 shares, payable in full on application. There were no share issue costs For the year ending 30 June 2019, the company recorded the following aggregate transactions S'000 4 265 1 800 723 285 130 95 212 210 120 Accounts les Cost of sales Other income Administration charges Selling and distribution expenses Employee entitlement expenses - (selling) Wages and salaries -...
$200 000 of other loans are repayable within 1 year. The remaining amount is payable in full at the end of 2022. The provision for employee benefits includes $22 000 payable within 1 year. The warranty provision is in respect of a 12-month warranty given on certain goods sold. NewCat Ltd transferred $10 000 out of retained earnings into general reserve. The bank loan is for 5 years and repayable in full at the end of the term. The interest...
Set out below are the financial statements of Emcar plc. Income Statement for the year ended 31 December 2017 $'000 Turnover 2,553 Cost of sales (1,814) Gross profit 739 25 Other Income: discount received Distribution costs Administrative expenses Finance cost (125) (264) (75) 300 Profit before tax Income tax expense Profit for the period 140 160 Statement of Financial Position as at 31 December 2017 2016 000.$ 000.$ Assets Non-current assets Property, plant and equipment Intangible assets Investments 380 305...
L o questions Question 3 Statements ents of Financial Position as at 31 December 2016 Gary Ltd €'000 Paul Ltd €000 Assets Non-current Assets Property, plant and equipment Investments in Paul Ltd €'000 €'000 1,305 5,670 2,160 7,830 1,305 2,160 1,555 1,080 765 745 405 4.795 Current Assets Inventories Trade receivables Cash and cash equivalents Total Assets Equity and Liabilities Capital and Reserves Ordinary share capital Retained earnings 12,625 6,300 2,275 8,575 1.800 565 2,365 1,080 Non-current Liabilities Debenture loans...
The draft statement of financial position of Linfield Limited for the year ended 31 December 2016 are as below: Statement of financial position as at 31 December 2016 (with comparative figures) 2016 2015 Non-current assets Property, plant and equipment 35,750 281,000 Investment properties 7,000 7,500 Intangibles assets 6,000 6,200 49,250 294,200 Current assets Inventories 3,980 4,545 Trade receivables 7,410 9,075 Short-term investments 500 Cash and bank 7,555 13,650 26,105 20,610 14,810 375,355 Total assets Equity and reserves Share capital 54,500...
188 Chapter 5 5.5 Iul? Danny Care Entity ement of profit or loss and other comprehensive income and statements of financia position are given below. Statement of Profit or loss and Other Comprehensive Income for the Year ended 31 December x5 RM'000 1,440 (140) (180) (200) Revenue (sales) Materials consumed Staff cost Depreciation Loss on sale of plant 890 (40) 05 Interest expense Gain on sale of investment Income from investment Profit before taxation Taxation Profit after taxation Other comprehensive...
How do I get the answer to note (b)? This is for question 5: Faraway Retailers Adjustments a Non-current assets are to be depreciated at the rate of 20 per cent per annum on a reducing balance basis. b Closing inventory amounted to £18,900. c Business expenses of £2,735 have been incurred but not yet recorded. d A provision for bad debts amounting to 10 per cent of receivables is to be created. Prepare an income statement and an appropriation...
The following extract from the income statement has been prepared for Kingstone plc for the year ended 30 June 2017 $000 Revenue 23470 Cost of sales (11744) 11726 Gross profit Dividends received 1500 Gain on disposal of non-current asset Distribution costs 790 (4276) (3148) 6592 Administrative expenses Profit from operations On 1 May 2017 the directors issued $11250 000 8% debentures redeemable in 2022. The estimated tax liability for the year was $1564 000. Additional information The last two statements...
17. Cabarita Ltd is involved in manufacturing swimming pool accessories. Cabarita Ltd's statement of financial positions for the years ending 30 June 2019 and 30 June 2020 are presented below. 2020 ($000) 2019 ($000) 96 36 (12) 156 (36) 92 Assets Cash Accounts receivable Allowance for doubtful debts Property, plant and equipment Accumulated depreciation property, plant and equipment Inventory Total assets Liabilities Bank overdraft Accounts payable Accrued wages Provision for annual leave Loans Total liabilities Net assets Represented by: Shareholders'...
QUESTION 3 (25 MARKS) Sejengkal Berhad is a publicly listed company. The following are the Statement of Profit or Loss and the Statement of Financial Position for the company: Statement of Profit or Loss for the year ended 31 December 2018 RM'000 25,500 (14,800 10,700 Revenue Cost of sales Gross profit 2017 RM'000 17,250 (10,350) 6,900 Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year (2,700) (2,100) (650) 5,250 (2,250) 3.000 (1,850) (1,450)...