Calculation of Initial Lease Liability:-
year |
Lease Payment | PV @7% | PV of Cash Flows |
1 |
55000 |
.9346 | 51403 |
2 | 55000 | .8734 | 48037 |
3 | 55000 | .8163 | 44897 |
Total |
=144337 |
Hence the Financial Lease should be accounted initially with an amount of $144337.
Calculation of amortisation expenses=$150000-$144337
=$5663
Hence each year amortisation expenses will be =$5663/3
=$1888
Calulations of Each year interest and amortisation expenses:-
Particulars | Year 0 | year1 | year2 | year3 |
Lease Liability | 144337 | 144337 | 99441 | 51402 |
Interest @7% | 10104 | 6961 | 3598 | |
Amortisation Expenses | 1888 | 1888 | 1888 | |
Lease payments | 55000 | 55000 | 55000 | |
Closing Balance | 144337 | 99441 | 51402 | 0 |
Therefore Answers to given questions as follows:-
a) Initial Lease Liability is $144337
b) Initial Right of use of asset $142449
c) Interest expenses at the year 1 end $10104
d) Amortisation Expenses at the year 1 end $1888
e) Lease Liability at the year 1 end is $ 99441
f) Right of use of asset at the year 1 end is $ 97553.
Thank You..........
eBook Financial Statement Reporting for a Finance Lease Reynolds Construction (RC) needs a piece of equipment...
Reynolds Construction (RC) needs a piece of equipment that costs $180,000. The equipment has an economic life of 3 years and no residual value. The equipment will not require maintenance because its useful life is so short. RC can borrow the full cost of the equipment at an interest rate of 8% with payments due at the end of the year. Alternatively, RC can lease the equipment for $65,000 with payments due at the end of the year. Assume RC...
The Harris Company is the lessee on a four-year lease with the following payments at the end of each year: Year 1: Year 2: Year 3: Year 4: $18,000 $23,000 $28,000 $33,000 An appropriate discount rate is 7 percentage, yielding a present value of $84,943. a-1. If the lease is an operating lease, what will be the initial value of the right-of-use asset? Initial value of the right-of-use asset a-2. If the lease is an operating lease, what will be...
The Harris Company is the lessee on a four-year lease with the following payments at the end of each year: Year 1: Year 2: Year 3: Year 4: $19,500 $24,500 $29,500 $ 34,500 An appropriate discount rate is 7 percentage, yielding a present value of $90,024. a-1. If the lease is an operating lease, what will be the initial value of the right-of-use asset? Initial value of the right-of-use asset a-2. If the lease is an operating lease, what will...
The Harris Company is the lessee on a four-year lease with the following payments at the end of each year: Year 1: Year 2 Year 3: Year 4: $18,000 $23,000 $28.000 $33,000 An appropriate discount rate is 7 percentage, yielding a present value of $84,943. b-1. If the lease is a finance lease, what will be the initial value of the right-of-use asset? Initial value of the right-of-use asse! b-2. If the lease is a finance lease, what will be...
Question 2 Incomplete answer Marked out of 69.00 P Flag question Reporting Finance Lease, Guaranteed Residual-Lessee Mac Leasing Company (lessor) and Ash Corporation (lessee) signed a four-year lease on January 1, 2020. The underlying asset has an estimated life of six years, and the property reverts to Mac at the end of the lease term. Lease payments of $52,461 are payable on January 1 of each year and were set to yield Mac a return of 8%, which was known...
The Harris Company is the lessee on a four-year lease with the following payments at the end of each year: Year 1: $ 15,500 Year 2: $ 20,500 Year 3: $ 25,500 Year 4: $ 30,500 An appropriate discount rate is 7 percentage, yielding a present value of $76,475. a-1. If the lease is an operating lease, what will be the initial value of the right-of-use asset? a-2. If the lease is an operating lease, what will be the initial...
A lease agreement that qualifies as a finance lease calls for annual lease payments of $20,000 over a five-year lease term (also the asset’s useful life), with the first payment at January 1, the beginning of the lease. The interest rate is 4%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: a. Complete the amortization schedule for the first two payments....
A lease agreement that qualifies as a finance lease calls for annual lease payments of $10,000 over a five-year lease term (also the asset's useful life), with the first payment at January 1, the beginning of the lease. The interest rate is 4%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: a. Complete the amortization schedule for the first two payments....
A lease agreement that qualifies as a finance lease calls for annual lease payments of $20,000 over a eight-year lease term (also the asset's useful life), with the first payment at January 1, the beginning of the lease. The interest rate is 4%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: a. Complete the amortization schedule for the first two payments....
On January 1, 2018, Majestic Mantles leased a lathe from
Equipment Leasing under a finance lease. Lease payments are made
annually. Title does not transfer to the lessee and there is no
purchase option or guarantee of a residual value by Majestic.
Portions of the Equipment Leasing’s lease amortization schedule
appear below:
Effective Decrease in Outstanding Balance Jan. 1 Payments Interest Balance 257,535 230,035 225,538 220,592 215,152 209,167 202,583 2018 27,500 2018 27,500 27,500 27,500 27,500 27,500 27,500 27,500 2019...