Rhino company | ||
Cash flows from operating activities section | ||
For the year ended on June 30 | ||
Cash flow from operating activities : | ||
Cash received from customers | 440440 | |
Cash payment for merchandise | -161260 | |
Cash payment for operating expenses | -117040 | |
Cash payment for income taxes | -39600 | |
Net cash flow from operating activities | 122540 |
Working notes : | |
1) Calculation of Cash received from customers : | |
$ | |
Beginning accounts receivables | 31240 |
(+) Sales | 445500 |
(-) Ending accounts receivables | 36300 |
Cash received from customers | 440440 |
2) Calculation of cash payment for merchandise : | |
Cost of goods sold | 154000 |
(+) Ending inventories | 92400 |
(-) Beginning inventory | 80300 |
Purchases | 166100 |
(+) Beginning accounts payables (merchandise creditors) | 62700 |
(-) Ending accounts payables (Merchandise creditors) | 67540 |
Cash payment for merchandise | 161260 |
3) Calculation of cash payments for operating expenses : | |
Beginning accrued expenses payable (operating expenses) | 20900 |
(+) Other operating expenese of current year | 115280 |
(-) Ending accrued expense payable (operating expense) | 19140 |
Cash payment for operating expenses | 117040 |
4) Cash payments for income taxes : | |
Beginning income tax payable | 4400 |
(+) Income tax expense for the current year | 39600 |
(-) Ending income tax payable | 4400 |
Cash payment for income taxes | 39600 |
Cash Flows from Operating Activities–Direct Method The income statement for Rhino Company for the current year...
Cash Flows from Operating Activities-Direct Method The income statement for Rhino Company for the current year ended June 30 and balances of selected accounts at the beginning and the end of the year are as follows: $445,500 154,000 $291,500 Sales Cost of merchandise sold Gross profit Operating expenses: Depreciation expense Other operating expenses Total operating expenses Income before income tax Income tax expense $38,500 153,780 $137.720 39,600 Net Income $98,120 End of Year Beginning of Year Accounts receivable (net) $36,300...
Cash flows from operating activities-direct method Instructions Amount Descriptions Statement of Cash Flows-Operating Activities Instructions Sales $445,100.00 2 Cost of merchandise sold 157,900.00 5 Gross profit $287,200.00 Operating expenses: Depreciation expense $38,300.00 116,190.00 Other operating expenses Total operating expenses 154,490.00 Income before income tax $132,710.00 Income tax expense 40,590.00 $92,120.00 10 Net income Instructions Amount Descriptions Statement of Cash Flows-Operating Activities Instructions The balances of selected accounts at the beginning and the end of the current year are as follows:...
Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $128,100. Depreciation recorded on store equipment for the year amounted to $21,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $51,370 $46,750 Accounts receivable (net) 36,830 34,550 Merchandise inventory 50,290 52,590 Prepaid expenses 5,650 4,440 Accounts payable (merchandise creditors) 48,130 44,230 Wages...
Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $128,100. Depreciation recorded on store equipment for the year amounted to $21,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $51,370 $46,750 Accounts receivable (net) 36,830 34,550 Merchandise inventory 50,290 52,590 Prepaid expenses 5,650 4,440 Accounts payable (merchandise creditors) 48,130 44,230 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $116,900. Depreciation recorded on store equipment for the year amounted to $19,300. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $45,240 $41,170 Accounts receivable (net) 32,440 30,420 Merchandise inventory 44,290 46,320 Prepaid expenses 4,980 3,910 Accounts payable (merchandise creditors) 42,390 38,950 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $139,400. Depreciation recorded on store equipment for the year amounted to $23,000. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $56,460 $51,940 Accounts receivable (net) 40,480 38,380 Merchandise inventory 55,270 58,430 Prepaid expenses 6,210 4,930 Accounts payable (merchandise creditors) 52,900 49,140 Wages...
Cash Flows from Operating Activities Indirect Method The net income reported on the income statement for the current year was $144,200. Depreciation recorded on store equipment for the year amounted to $23,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $58,830 $53,540 Accounts receivable (net) 42,180 39,570 Merchandise Inventory 57,590 60,230 Prepaid expenses 6,470 5,090 Accounts payable (merchandise creditors) 55,120 50,650...
Cash Flows from Operating Activities - Indirect Method The net income reported on the income statement for the current year was $213,300. Depreciation recorded on equipment and a building amounted to $63,800 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $59,510 $61,890 Accounts receivable (net) 75,460 76,370 Inventories 148,780 131,580 Prepaid expenses 8,270 8,730 Accounts payable (merchandise creditors)...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $130,100. Depreciation recorded on store equipment for the year amounted to $21,500. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $50,610 $46,560 Accounts receivable (net) 36,290 34,410 Merchandise inventory 49,550 52,380 Prepaid expenses 5,570 4,420 Accounts payable (merchandise creditors) 47,420 44,050 Wages...
Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $286,100. Depreciation recorded on equipment and a building amounted to $85,500 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year $78,680 $81,830 99,770 100,980 196,700 173,970 Cash Accounts receivable (net) Inventories Prepaid expenses Accounts payable (merchandise creditors) Salaries payable 10,940 11,540...