Calculation of book value at the time of sale: | |||||||
Year | Beginning Book Value | Depreciation Percent | Depreciation Amount-workings | Accumulated Depreciation Amount | Ending Book Value | Remarks | |
2015 | 8,59,711 | 1.00% | -1,403 | -1,403 | 8,61,114 | Depreciation has been provided for full quarter | |
2016 | 8,61,114 | 4.00% | -5,612 | -7,015 | 8,66,726 | ||
2017 | 8,66,726 | 4.00% | -5,612 | -12,627 | 8,72,338 | ||
2018 | 8,72,338 | 4.00% | -5,612 | -18,239 | 8,77,950 | ||
2019 | 8,77,950 | 4.00% | -5,612 | -23,851 | 8,83,562 | ||
2020 | 8,83,562 | 4.00% | -5,612 | -29,463 | 8,89,174 | ||
2021 | 8,89,174 | 4.00% | -5,612 | -35,075 | 8,94,786 | ||
2022 | 8,94,786 | 4.00% | -5,612 | -40,687 | 9,00,398 | ||
2023 | 9,00,398 | 4.00% | -5,612 | -46,299 | 9,06,010 | ||
2024 | 9,06,010 | 4.00% | -5,612 | -51,911 | 9,11,622 | ||
2025 | 9,11,622 | 4.00% | -5,612 | -57,523 | 9,17,234 | ||
2026 | 9,17,234 | 4.00% | -5,612 | -63,135 | 9,22,846 | ||
2027 | 9,22,846 | 4.00% | -5,612 | -68,747 | 9,28,458 | ||
2028 | 9,28,458 | 4.00% | -5,612 | -74,359 | 9,34,070 | ||
2029 | 9,34,070 | 4.00% | -1,403 | -75,762 | 9,32,667 | Depreciation has been provided for full quarter | |
Conclusion:Hence Remaining book value at the time of sale is 932667 | |||||||
Working note 1: | |||||||
1 Full year depreciation is calculated as: | |||||||
Value of asset-Scrap value/Useful no of years | |||||||
859711-1000000/25.3 | |||||||
5612 | |||||||
Note: | |||||||
(1) Straight line method is followed. | |||||||
(2) Renovating cost also included in the purchased cost. | |||||||
Question 4 1.2 pts BizTech bought a new building for its headquarters in the year 2015....
McCraney Properties, Inc. bought a new warehouse building in the year 2011. The purchase cost was 793,950 dollars and they spent an additional 95,434 dollars 'renovating the space before it could be put into service. The building was put into service on September 10th, 2012. McCraney Properties forecasted that in 2050 the building would have a net salvage value of $5,000,000. Calculate the net cash flow from salvage value after taxes if the company decided to sell the building on...
Please provide formulas and answer
Question 3 20 pts ROR Inc. bought building for its headquarters in the year 2010. The purchase cost was 792969 a new dollars and in addition it had to spend 54671 dollars adapting the space for its services. The building was in use since September 24th, 2010. YTM forecasted that in 2053 the building would have a net salvage value of $5,000,000. Using the US Straight Line Depreciation Schedule, estimate the Net Cash Flow from...
1.2 pts Question 3 Superior Vacations boughta new apartment building on December 16, 2017. The building was rented out to families on June 5, 2018. The building cost 727,326 dollars and the company spent an additional 10,728 dollars remodeling the building before it was put into service. Using the US Straight Line Depreciation Schedule, compute the value of depreciation recorded in the accounting books for the year 2018. (note: round your answer to the nearest cent and do not include...
Navy, Inc. bought a new vessel in the year 2015. The vessel cost 64,733 dollars with additional delivery expenses of 16,084 dollars. The vessel was put into service on September 4, 2015 and is depreciated using accelerated depreciation. What is the value of depreciation recorded in the accounting books for the year 2020, assuming the company decided to sell the vessel on June 5, 2020? (note: round your answer to the nearest cent and do not include spaces, currency signs,...
Question 2 1.2 pts The City of Houghton bought new municipal sewage equipment in the year 2010. The equipment cost 166,421 dollars and the city spent an additional 15,267 dollars for installation. The sewage equipment was put into service on June 1st, 2010 and the city removed the equipment from service on September 12, 2022. Using the US Straight Line Depreciation Schedule, estimate the total value of depreciation recorded in the accounting books for the years 2010 through 2022 (i.e....
Please provide answer and formulas
Question 2 20 pts Company IOU bought new petroleum refining equipment in the year 2000. The purchase cost was 194897 dollars and in addition it had to spend 17418 dollars for installation. The refining equipment has been in use since February 1st, 2000. Yoil forecasted that in 2032 the equipment would have a net salvage value of $10,000. Using the US Straight Line Depreciation Schedule, estimate the value of depreciation recorded in the accounting books...
The City of Houghton bought new municipal sewage equipment in the year 2010. The equipment cost 180,532 dollars and the city spent an additional 11,133 dollars for installation. The sewage equipment was put into service on June 1st, 2010 and the city removed the equipment from service on September 12, 2022. Using the US Straight Line Depreciation Schedule, estimate the total value of depreciation recorded in the accounting books for the years 2010 through 2022 (i.e. calculate the sum of...
Please provide answer and formulas
Question 2 20 pts Company IOU bought new petroleum refining equipment in the year 2000. The purchase cost was 194897 dollars and in addition it had to spend 17418 dollars for installation. The refining equipment has been in use since February 1st, 2000. Yoil forecasted that in 2032 the equipment would have a net salvage value of $10,000. Using the US Straight Line Depreciation Schedule, estimate the value of depreciation recorded in the accounting books...
Excel Imaging, Inc. bought new office furniture in the year 2012. The purchase price was 68,312 dollars and they also spent 14,147 additional dollars for installation. The furniture was put into use on March 20th, 2012. On May 14th, 2016, Excel Imaging, Inc. sold the office furniture for 36,003 dollars. Use the US accelerated depreciation schedule to calculate the total value of depreciation recorded in Excel Imaging, Inc's accounting books for years 2012 through 2016 (i.e. calculate the sum of...
Question 5 20 pts Zeta Company is considering investing in Project W or Project K. Project W generates the following cash flows: year "zero" = 67 dollars (outflow); year 1 = 54 dollars (outflow): year 2 = 284 dollars (inflow). Project K generates the following cash flows: year "zero" = 100 dollars (outflow); year 1 = 150 dollars (outflow); year 2 - 350 dollars (inflow). The MARR is 10%. Compute the External Rate of Return (ERR) of the BEST project....