A major urban center is planning to issue a $100 million, 20-year, semiannual-interest-paying municipal bond for the construction of a stadium. The interest rate is 5.875%, based on the economic and financial conditions of the city and city government. The design and issuance costs are estimated to be $10 million and 1%, respectively.
What is the total interest paid if the city decides to adopt a level debt service structure? (please screenshot excel)
The solution is provided below:
Size of Issue | 100 | $ million | (1) | ||
Interest Rate | 5.75% | p.a. | (2) | ||
Tenure | 40 | years | (3) | ||
Year | Count | Principal Payment | Interest Payment | Total Payment | |
(4) | (5) | (6) = -PPMT((2)/2 , (5), (3), (1)) | (7) = -IPMT((2)/2 , (5), (3), (1)) | (8) = (6) + (7) | |
0.5 | 1 | $1.36 | $2.88 | $4.24 | |
1.0 | 2 | $1.40 | $2.84 | $4.24 | |
1.5 | 3 | $1.44 | $2.80 | $4.24 | |
2.0 | 4 | $1.49 | $2.75 | $4.24 | |
2.5 | 5 | $1.53 | $2.71 | $4.24 | |
3.0 | 6 | $1.57 | $2.67 | $4.24 | |
3.5 | 7 | $1.62 | $2.62 | $4.24 | |
4.0 | 8 | $1.66 | $2.58 | $4.24 | |
4.5 | 9 | $1.71 | $2.53 | $4.24 | |
5.0 | 10 | $1.76 | $2.48 | $4.24 | |
5.5 | 11 | $1.81 | $2.43 | $4.24 | |
6.0 | 12 | $1.86 | $2.38 | $4.24 | |
6.5 | 13 | $1.92 | $2.32 | $4.24 | |
7.0 | 14 | $1.97 | $2.27 | $4.24 | |
7.5 | 15 | $2.03 | $2.21 | $4.24 | |
8.0 | 16 | $2.09 | $2.15 | $4.24 | |
8.5 | 17 | $2.15 | $2.09 | $4.24 | |
9.0 | 18 | $2.21 | $2.03 | $4.24 | |
9.5 | 19 | $2.27 | $1.97 | $4.24 | |
10.0 | 20 | $2.34 | $1.90 | $4.24 | |
10.5 | 21 | $2.40 | $1.83 | $4.24 | |
11.0 | 22 | $2.47 | $1.77 | $4.24 | |
11.5 | 23 | $2.55 | $1.69 | $4.24 | |
12.0 | 24 | $2.62 | $1.62 | $4.24 | |
12.5 | 25 | $2.69 | $1.55 | $4.24 | |
13.0 | 26 | $2.77 | $1.47 | $4.24 | |
13.5 | 27 | $2.85 | $1.39 | $4.24 | |
14.0 | 28 | $2.93 | $1.31 | $4.24 | |
14.5 | 29 | $3.02 | $1.22 | $4.24 | |
15.0 | 30 | $3.10 | $1.14 | $4.24 | |
15.5 | 31 | $3.19 | $1.05 | $4.24 | |
16.0 | 32 | $3.28 | $0.95 | $4.24 | |
16.5 | 33 | $3.38 | $0.86 | $4.24 | |
17.0 | 34 | $3.48 | $0.76 | $4.24 | |
17.5 | 35 | $3.58 | $0.66 | $4.24 | |
18.0 | 36 | $3.68 | $0.56 | $4.24 | |
18.5 | 37 | $3.78 | $0.45 | $4.24 | |
19.0 | 38 | $3.89 | $0.35 | $4.24 | |
19.5 | 39 | $4.01 | $0.23 | $4.24 | |
20.0 | 40 | $4.12 | $0.12 | $4.24 | |
TOTAL | $100.00 | $69.57 | $169.57 |
Therefore, the total interest paid is $69.57 million. Interest Rate is divided by two because it is a semi-annual interest.
A major urban center is planning to issue a $100 million, 20-year, semiannual-interest-paying municipal bond for...
A major urban center is planning to issue a $100 million, 20-year, semiannual-interest-paying municipal bond for the construction of a stadium. The interest rate is 5.875%, based on the economic and financial conditions of the city and city government. The design and issuance costs are estimated to be $10 million and 1%, respectively. How much will the city still owe on this bond at the end of each year? (please screenshot excel spreadsheet of steps)
Alenza, Inc. plans to issue a 10-year semiannual bond with a face value of $395,000 paying 6%. On the date of issue, it expects the market rate for similar bonds will be 2%. Under these conditions, Alenza would like to know how much this issuance would raise. What is the value of the annuity factor that is used to value the cash flows of the interest payments? What is the value of the discount factor, DF(), that is used to...
The City of Oxford, Mississippi (population just under 24,000) passed a bond issue for $2,500,000, 4.5 percent, semiannual interest, 10 year bonds to finance the construction of a second high school to be called Yoknapatawpha High, named in memory of the Pulitzer Prize winning author, William Faulkner. The State also contributed $110,000 for construction of the gymnasium. The contractor selected then submitted her contract for $2,080,000 to commence on January 2, 2019, with the project’s estimated completion in late 2019....
The City of Oxford, Mississippi (population just under 24,000) passed a bond issue for $2,500,000, 4.5 percent, semiannual interest, 10 year bonds to finance the construction of a second high school to be called Yoknapatawpha High, named in memory of the Pulitzer Prize winning author, William Faulkner. The State also contributed $110,000 for construction of the gymnasium. The contractor selected then submitted her contract for $2,080,000 to commence on January 2, 2019, with the project’s estimated completion in late 2019....
The City of Oxford, Mississippi (population just under 24,000) passed a bond issue for $2,500,000, 4.5 percent, semiannual interest, 10 year bonds to finance the construction of a second high school to be called Yoknapatawpha High, named in memory of the Pulitzer Prize winning author, William Faulkner. The State also contributed $110,000 for construction of the gymnasium. The contractor selected then submitted her contract for $2,080,000 to commence on January 2, 2019, with the project’s estimated completion in late 2019....
The City of St. Louis, Mississippi (population just under 24,000) passed a bond issue for $2,500,000, 4.5 percent, semiannual interest, 10 year bonds to finance the construction of a second high school to be called McGhee High, named in memory of the Pulitzer Prize winning author, William Faulkner. The State also contributed $110,000 for construction of the gymnasium. The contractor selected then submitted her contract for $2,080,000 to commence on January 2, 2019, with the project’s estimated completion in late...
The City of St. Louis, Mississippi (population just under 24,000) passed a bond issue for $2,500,000, 4.5 percent, semiannual interest, 10 year bonds to finance the construction of a second high school to be called McGhee High, named in memory of the Pulitzer Prize winning author, William Faulkner. The State also contributed $110,000 for construction of the gymnasium. The contractor selected then submitted her contract for $2,080,000 to commence on January 2, 2019, with the project’s estimated completion in late...
The City of St. Louis, Mississippi (population just under 24,000) passed a bond issue for $2,500,000, 4.5 percent, semiannual interest, 10 year bonds to finance the construction of a second high school to be called McGhee High, named in memory of the Pulitzer Prize winning author, William Faulkner. The State also contributed $110,000 for construction of the gymnasium. The contractor selected then submitted her contract for $2,080,000 to commence on January 2, 2019, with the project’s estimated completion in late...
With $2.3 Trillion Injection, Fed’s Plan Far Exceeds Its 2008 Rescue The Federal Reserve said it would buy some municipal bonds and some riskier debt to help governments and companies. The Federal Reserve said it could pump $2.3 trillion into the economy through new and expanded programs it announced on Thursday, ramping up its efforts to help companies and state and local governments suffering financial damage from the coronavirus. The central bank rolled out its relief package just as the...
Article Summary I Read the article below and provide feedback by writing a 2 page summary. Please write in essay format (you may include the questions but the response should be in essay format) Must include the following information Title of the article Author(s) of the article Reference list (include the article itself and any other reference material such as another article that is cited in your summary). Use the reference list in the article to get information about another...