Question

A major urban center is planning to issue a $100 million, 20-year, semiannual-interest-paying municipal bond for...

A major urban center is planning to issue a $100 million, 20-year, semiannual-interest-paying municipal bond for the construction of a stadium. The interest rate is 5.875%, based on the economic and financial conditions of the city and city government. The design and issuance costs are estimated to be $10 million and 1%, respectively.

What is the total interest paid if the city decides to adopt a level debt service structure? (please screenshot excel)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

The solution is provided below:

Size of Issue 100 $ million (1)
Interest Rate 5.75% p.a. (2)
Tenure 40 years (3)
Year Count Principal Payment Interest Payment Total Payment
(4) (5) (6) = -PPMT((2)/2 , (5), (3), (1)) (7) = -IPMT((2)/2 , (5), (3), (1)) (8) = (6) + (7)
0.5 1 $1.36 $2.88 $4.24
1.0 2 $1.40 $2.84 $4.24
1.5 3 $1.44 $2.80 $4.24
2.0 4 $1.49 $2.75 $4.24
2.5 5 $1.53 $2.71 $4.24
3.0 6 $1.57 $2.67 $4.24
3.5 7 $1.62 $2.62 $4.24
4.0 8 $1.66 $2.58 $4.24
4.5 9 $1.71 $2.53 $4.24
5.0 10 $1.76 $2.48 $4.24
5.5 11 $1.81 $2.43 $4.24
6.0 12 $1.86 $2.38 $4.24
6.5 13 $1.92 $2.32 $4.24
7.0 14 $1.97 $2.27 $4.24
7.5 15 $2.03 $2.21 $4.24
8.0 16 $2.09 $2.15 $4.24
8.5 17 $2.15 $2.09 $4.24
9.0 18 $2.21 $2.03 $4.24
9.5 19 $2.27 $1.97 $4.24
10.0 20 $2.34 $1.90 $4.24
10.5 21 $2.40 $1.83 $4.24
11.0 22 $2.47 $1.77 $4.24
11.5 23 $2.55 $1.69 $4.24
12.0 24 $2.62 $1.62 $4.24
12.5 25 $2.69 $1.55 $4.24
13.0 26 $2.77 $1.47 $4.24
13.5 27 $2.85 $1.39 $4.24
14.0 28 $2.93 $1.31 $4.24
14.5 29 $3.02 $1.22 $4.24
15.0 30 $3.10 $1.14 $4.24
15.5 31 $3.19 $1.05 $4.24
16.0 32 $3.28 $0.95 $4.24
16.5 33 $3.38 $0.86 $4.24
17.0 34 $3.48 $0.76 $4.24
17.5 35 $3.58 $0.66 $4.24
18.0 36 $3.68 $0.56 $4.24
18.5 37 $3.78 $0.45 $4.24
19.0 38 $3.89 $0.35 $4.24
19.5 39 $4.01 $0.23 $4.24
20.0 40 $4.12 $0.12 $4.24
TOTAL $100.00 $69.57 $169.57

Therefore, the total interest paid is $69.57 million. Interest Rate is divided by two because it is a semi-annual interest.

Add a comment
Know the answer?
Add Answer to:
A major urban center is planning to issue a $100 million, 20-year, semiannual-interest-paying municipal bond for...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT