Question

Use the following information to calculate value of farm production, total farm operating expenses, interest expense, net farm income from operations ands owner equity. Use the value of farm production format. Crop sales of new crop Crop sales of old crop Change in crop inventory from 1/10 to 12/10 Change in accounts payable from 1/10 to 12/10 Change in accounts receivable from 1/10 to 12/10 Government payments received in 2010 Cash received for sale of tractor Market livestock purchases Feed purchases Cash paid for operating expenses Capital gain on sale of tractor Ch 1/10 to 12/10 $90,000 35,000 -15.000 7.500 20.400 12.500 30.000 3,000 25.000 75,000 4.300 2.000 10,000 ange in prepaid expenses from Cash paid for interest expenseChange in noncurent deferred taxes Change in accrued interest Depreciation Family living withdrawals Tractor purchase Income taxes paid Change in accrued income taxes Net income Valuation changes of all capital assets Owner equity 1/1/10 2.000 3.000 12.500 22.500 37.500 6,000 -3.000 20.000 32.000 325.000

0 0
Add a comment Improve this question Transcribed image text
Answer #1

(A) Value of Farm Production

Sale of new crop 90000

Sale of old crop 35000

Change in Inventory (-15000)

Total 110000

(B) Total Farm Operating expenses

Cash paid for operating Expense 75000

(-)Change in prepaid Expense   (2000)

Depreciation 12500

Total 85500

(C) Interest Expenses

Cash paid for interest expense + Change in accrued Interest

10000 + (-3000) = 7000

(D) Net Farm Income

Total sale 125000

Total 125000

Feed purchase 25000

Operating Expenses 85500

Interest 7000

Change in Inventory (-15000)

Total (103500)

Profit before Tax 22500

Tax Expense (1000)

Current 3000

Deferred (-2000)

Net Profit 21500

(E) Owner's Equity

Opening balance 325000

Net income 20000

Withdrawal (22500)

Total 322500

Add a comment
Know the answer?
Add Answer to:
Use the following information to calculate value of farm production, total farm operating expenses, interest expense,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Use the following information to calculate value of farm production, total farm operating expenses, interest expense,...

    Use the following information to calculate value of farm production, total farm operating expenses, interest expense, net farm income from operations and owner’s equity. Use the value of farm production format. Crop sales of new crop Crop sales of old crop Change in crop inventory from 1/10 to 12/10 Change in accounts payable from 1/10 to 12/10 Change in accounts receivable from 1/10 to 12/10 Government payments received in 2010 Cash received for sale of tractor Market livestock purchases Feed...

  • · Use the following information to calculate value of farm production, total farm operating expenses, interest...

    · Use the following information to calculate value of farm production, total farm operating expenses, interest expense, net farm income from operations ands owner equity. Use the value of farm production format. Crop sales of new crop Crop sales of old crop Change in crop inventory from 1/10 to 12/10 Change in accounts payable from 1/10 to 12/10 Change in accounts receivable from 1/10 to 12/10 Government payments received in 2010 Cash received for sale of tractor Market livestock purchases...

  • Review Problems 1 Given the following financial information, calculate the missing values $1,000 95,000 Cash Crop...

    Review Problems 1 Given the following financial information, calculate the missing values $1,000 95,000 Cash Crop revenue Grain inventory Total operating expenses Prepaid expenses Notes payable Accrued interest Interest expense Supplies Owner equity 200 10,000 Machinery and equipment Farm real estate Total current assets $75,000 Total current liabilities 150,000 Accounts payable 17,500 Cash investment in growing 14,000 crops 2.000 Net farm income from 800 operations 27,000 Current portion of noncurrent 1.500 debt Deferred portion of noncurrent debt 10,000 500 138,500...

  • complete the following balance sheet. Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 Marketable Securities $10,000 $15,000...

    complete the following balance sheet. Assets 12/31/2018 12/31/2019 Change Cash $25,000 $35,000 Marketable Securities $10,000 $15,000 Accounts Receivable $1,500 $1,500 Fertilizer and Supplies $500 $25,000 Investments in Growing Crops $48,500 $86,000 Crops held for Sale and Feed $12,000 $8,000 Market Livestock $75,000 $115,000 Total Current Assets Breeding Livestock $45,000 $35,000 Machinery and Equipment $350,000 $315,000 Buildings $75,000 $85,000 Investments in Cooperatives $2,000 $2,000 Land $500,000 $525,000 Total Non-Current Assets Total Assets Flag this Question Question 211.5 pts Complete the following...

  • Use the following information to calculate the requested Income Statement metrics. Net Farm Income $36,000 Opportunity...

    Use the following information to calculate the requested Income Statement metrics. Net Farm Income $36,000 Opportunity Cost of Labor $16,000 Average Equity $220,000 Opportunity Cost of Management $8,000 Average Asset Value $360,000 Family Living Expenses $20,000 Interest Expense $11,000 Income and SS taxes $4,000 Total Revenue $109,500 Opportunity Cost of Capital 10% a. Rate of Return on Assets b. Rate of Return on Equity c. Operating Profit Margin Ratio d. Change in Equity e. Return to Management

  • Problem #2 Use the following information to calculate the requested Income Statement metrics. Net Farm Income...

    Problem #2 Use the following information to calculate the requested Income Statement metrics. Net Farm Income $36,000 Opportunity Cost of Labor Average Equity $220,000 Opportunity Cost of Management Average Asset Value $360,000 Family Living Expenses Interest Expense $11,000 Income and SS taxes Total Revenue $109,500 Opportunity Cost of Capital a. Rate of Return on Assets b. Rate of Return on Equity c. Operating Profit Margin Ratio d. Change in Equity e. Return to Management $16,000 $8,000 $20,000 $4,000 10%

  • 1 XL Axiata 10.20 7 31% Soal No. 1 REYNOLDS GOURMET FOODS COMPANY Comparative Balance Sheets...

    1 XL Axiata 10.20 7 31% Soal No. 1 REYNOLDS GOURMET FOODS COMPANY Comparative Balance Sheets December 31 Assets 2019 2018 Cash $ 64,000 $ 47,000 Accounts receivable 78,000 40,000 Inventories 64,000 30,000 Prepaid expenses 4,000 6,000 203,000 Equipment Accumulated depreciation equipment 177,000 (10,000) (28,000) Totals $ 385,000 $ 290,000 Liabilities and Stockholders' Equity Accounts payable $ 23,000 $ 30,000 10,000 -O- Accrued expenses payable Bonds payable 110,000 120,000 120,000 50,000 Common stock Retained earnings 122,000 90,000 Totals $385,000 $...

  • CHAPTER 12 Statement of Cash Flows 593 Required: LO 12-1, 12-2, 12-3, 124, 12-5 Determine whether...

    CHAPTER 12 Statement of Cash Flows 593 Required: LO 12-1, 12-2, 12-3, 124, 12-5 Determine whether the following account balances increased (I) or decreased (D) during the period: (a) Accounts Receivable. (h) Inventories. (c) Accounts Payable, and (d) Accrued Liabilities. E12-13 Preparing and Evaluating a Statement of Cash Flows (Indirect Method) from Comparative Balance Sheets and Income Statements Consultex, Inc. was founded in 2015 as a small financial consulting business. The company had done reasonably well in 2015-2017 but started...

  • Use the following information to prepare the September cash budget for PTO Co. The following information...

    Use the following information to prepare the September cash budget for PTO Co. The following information relates to expected cash receipts and cash payments for the month ended September 30. Beginning cash balance, September 1, $47,000. Budgeted cash receipts from sales in September, $258,000. Raw materials are purchased on account. Purchase amounts are August (actual), $76,000, and September (budgeted), $108,000. Payments for direct materials are made as follows: 65% in the month of purchase and 35% in the month following...

  • Use the following information to answer questions 16-18 Sales revenue $778,000 Operating expenses excluding depreciation Depreciation...

    Use the following information to answer questions 16-18 Sales revenue $778,000 Operating expenses excluding depreciation Depreciation expense Unrealized loss on FV-NI investments Loss on sale of equipment Income before income tax Income tax expense Net Income $499,000 66,000 4,000 14,000    583,000 195,000 58,000 $137,000 There were no purchases or sales of trading (FV-NI) investments during 2014. Ellis’s statement of financial position included the following comparative data at December 31: 2014              2013 Accounts receivable $35,000 $54,000 FV-NI investments 22,000 26,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
Active Questions
ADVERTISEMENT