1) Income statement under Throughput costing:
April-17 | May-17 | |
Beginning inventory | - | 50 |
Units produced | 500 | 450 |
Units sold | 450 | 475 |
Closing inventory | 50 | 25 |
Sales @ $26,000 per unit | $ 11,700,000 | $ 12,350,000 |
Direct materials | ||
Units produced @ $6,800 per unit | $ 3,400,000 | $ 3,060,000 |
Add: Beginning inventory @ $6,800 per unit | $ - | $ 340,000 |
Less: Closing inventory @ $6,800 per unit | $ 340,000 | $ 170,000 |
Throughput cost of goods sold (Direct materials) | $ 3,060,000 | $ 3,230,000 |
Throughput margin | $ 8,640,000 | $ 9,120,000 |
Less: Operating costs | ||
Direct manufacturing labor @ $1,800 per unit | $ 900,000 | $ 810,000 |
Variable manufacturing overhead @ $900 per unit | $ 450,000 | $ 405,000 |
Fixed manufacturing overhead | $ 2,250,000 | $ 2,250,000 |
Variable operating (marketing) costs @ $3,400 per unit | $ 1,530,000 | $ 1,615,000 |
Fixed operating (marketing) costs | $ 750,000 | $ 750,000 |
Total operating costs | $ 5,880,000 | $ 5,830,000 |
Net operating income | $ 2,760,000 | $ 3,290,000 |
Notes:
2) Comparison of results:
Apr-17 | Absorption | Variable | Throughput |
Gross margin | 5,400,000 | 5,895,000 | 8,640,000 |
Operating income | 3,120,000 | 2,895,000 | 2,760,000 |
May-17 | Absorption | Variable | Throughput |
Gross margin | 5,475,000 | 6,222,500 | 9,120,000 |
Operating income | 3,110,000 | 3,222,500 | 3,290,000 |
The gross margin (contribution) in Throughput costing is higher because it considers only direct materials as true variable cost and other reaming costs as period costs. Throughput contribution is equal to revenue minus all variable direct materials cost of goods sold.
3)
Speedy Motors assembles and sells motor vehicles and uses standard costing. Actual data and variable costing...
Nascar Motors assembles and sells motor vehicles and uses standard costing. Actual data and variable costing and absorption costing income statements relating to April and May 2017 are attached in photos. The variable manufacturing cost per unit of Nascar Motors are as follows: April May Direct material cost per unit $6,500 6,500 Direct manufacturing labor cost per unit 1,800 1,800 Manufacturing overhead cost per unit 3,200 3,200 1. Prepare income statements for Nascar Motors in April and May 2017...
Accelerate Motors assembles and sells motor vehicles and uses standard costing. Actual data relating to April and May 2017 are as follows: (Click the icon to view the data.) The selling price per vehicle is $27,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 500 units. There are no price, efficiency, or spending variances. Any production-volume variance is written off to cost of goods sold in the month in which it occurs....
Race Track Motors assembles and sells motor vehicles and uses standard costing Actual data relating to April and May 2017 are as follows (Click the icon to view the data) The selling price per vehicle is $30,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 500 units. There are no price, efficiency, or spending variances. Any production volume variance is written off to cost of goods sold in the month in which...
Accelerate Motors assembles and sells motor vehicles and uses standard costing. Actual data relating to April and May 2017 are as follows: E: (Click the icon to view the data.) The selling price per vehicle is $28,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 600 units. There are no price, efficiency, or spending variances. Any production-volume variance is written off to cost of goods sold in the month in which it...
Champion Motors assembles and sells motor vehicles and uses standard costing. Actual data relating to April and May 2017 are attached in a photo. The selling price per vehicle is $25,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 400 units. There are no price, efficiency, or spending variances. Any production volume variance is written off to cost of goods sold in the month in which it occurs. 1. Prepare April and...
E9-22 (similar to) Question Help Champion Motors assembles and sells motor vehicles and uses standard costing Actual data and variable costing and absorption costing income statements relating to April and May 2017 are as follows: The variable manufacturing costs per unit of Champion Motors are as follows E (Click the icon to view the variable manufacturing costs per unit) ad the requirements Data Table - X Requirements April 1. Prepare income statements for Champion Motors in April and May 2017...
EXAMPLE OF THE TEMPLATE NEEDED: THANK YOU!! W E9-22 (similar to) Accelerate Motors assembles and sells motor vehicles and uses standard costing. Actual data and variable costing and absorption costing income statements relating to April and May 2017 are as follows: (Click the icon to view the data.) The variable manufacturing costs per unit of Accelerate Motors are as follows: (Click the icon to view the variable manufacturing costs per unit.) (Click the icon to view the variable costing income...
Variable and absorptioncosting;explaining operating-incomedifferences.TCMotorsassembles and sells motor vehicles, and uses standard costing. Actual data relating to April and May 2015 are The selling price per vehicle is $24,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 500 units. There are no price, efficiency, or rate variances. Any produc- tion-volume variance is written off to cost of goods sold in the month in which it occurs. Required 1. Prepare April and May 2015...
i Requirements 1. Prepare April and May 2017 income statements for FastTrack Motors under (a) variable costing and (b) absorption costing. 2. Prepare a numerical reconciliation and explanation of the difference between operating income for each month under variable costing and absorption costing Print Done FastTrack Motors assembles and sells motor vehicles and uses standard costing. Actual data relating to April and May 2017 are as follows: (Click the icon to view the data.) The selling price per vehicle is...
Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (15,000 units) $2,250,000 Production costs (19,000 units): Direct materials $1,054,500 Direct labor 505,400 Variable factory overhead 252,700 Fixed factory overhead 169,100 1,981,700 Selling and administrative expenses: Variable selling and administrative expenses $307,200 Fixed selling and administrative expenses 118,900 426,100...