#1 A ballpoint pen manufacturer had the following information:
Plastic tubes: top and tip .12 per unit
Ink .02 per unit
Direct Labor .02 per unit
Selling Price .40 per unit
Advertising $80,000
Managerial and secretarial salaries $200,000
Salespeople's commissions Factory 10 per cent of selling price
Factory overhead $120,000
Total available ballpoint pen market is 10 million pens (near this selling price).
Calculate:
a. unit contribution
b. break-even volume in units
c. share of total market to break even
d. total profit for the company if three million pens are sold
e. volume in units required to generate $500,000 profit.
____________________________________________________________________
#2 Using the following information, calculate unit contribution:
a. Advertising = $50,000
b. Break-Even Sales Revenue = $450,000
c. Salaries = $40,000
d. Selling Price = $3 per unit
e. Overhead = $60,000
Answer #1
a. unit contribution | $0.20 | |
b. break-even volume in units | 2000000 | |
c. share of total market to break even | 20% | |
d. total profit for the company if three million pens are sold | $ 200,000 | |
e. volume in units required to generate $500,000 profit. | 4500000 | |
Detailed working as following | ||
Calculatio of variable product cost and total variable cost' | ||
Plastic tubes: top and tip .12 per unit | $0.12 | |
Ink .02 per unit | $0.02 | |
Direct Labor .02 per unit | $0.02 | |
Variable Product cost | $0.16 | |
Variable selling expense = 10% of 0.40 | $0.04 | |
Total variable cost per unit | $0.20 | |
Fixed Cost = $80000+200000+120000 | $ 400,000 | |
a. | Calculation of Contribution margin | |
Selling Price per pen | $0.40 | |
Less: Variable cost per pen | $0.20 | |
Contribution margin | $0.20 | |
b. | Break even point units | =Fixed cost/Contribution per unit |
=400000/0.20 | ||
2000000 | ||
c. | Market share of break even | =2000000/10000000 |
20% | ||
d. | Income Statement | |
Sales =3000000*.40 | $ 1,200,000 | |
Less: Variable expenses = 20000 x 49 | $ 600,000 | |
Contribution | $ 600,000 | |
Less: Fixed expense = 26800+12000 | $ 400,000 | |
Net income | $ 200,000 | |
e. | Volume to generate $500000 profit | |
Volume to generate $500000 profit | =Fixed cost+500000/Contribution per unit | |
=900000/.20 | ||
4500000 |
Answer #2
contribution per unit = $1
Calculated as
Break even units = 450000/3 = 150000 units
fixed cost = $50000+40000+60000 = $150000
Variable cost per unit = (450000-150000)/150000 = $2
Contribution per unit = Selling price - variable cost per unit = $3-$2 = $1
#1 A ballpoint pen manufacturer had the following information: Plastic tubes: top and tip &nbs
Child's Play Company makes a plastic rattle for toddlers. The rattle is generally marketed through exclusive retailers located in upscale shopping malls. The company used 23 retailers. In late 2016, Diana Suares, the president of the company, was considering alternative marketing plans presented to her by Bill Dings, the marketing manager. Based on sales from January through October 2016, Diana expected that 2016sales would amount to 300,000 units at $8.00 per unit. Diana Suares also had with her some cost...
Child's Play Company makes a plastic rattle for toddlers. The rattle is generally marketed through exclusive retailers located in upscale shopping malls. The company used 23 retailers. In late 2016, Diana Suares, the president of the company, was considering alternative marketing plans presented to her by Bill Dings, the marketing manager. Based on sales from January through October 2016, Diana expected that 2016 sales would amount to 300,000 units at $8.00 per unit. Diana Suares also had with her some...
Child's Play Company makes a plastic rattle for toddlers. The rattle is generally marketed through exclusive retailers located in upscale shopping malls. The company used 23 retailers. In late 2016, Diana Suares, the president of the company, was considering alternative marketing plans presented to her by Bill Dings, the marketing manager. Based on sales from January through October 2016, Diana expected that 2016sales would amount to 300,000 units at $8.00 per unit. Diana Suares also had with her some cost...
Child's Play Company makes a plastic rattle for toddlers. The rattle is generally marketed through exclusive retailers located in upscale shopping malls. The company used 23 retailers. In late 2016, Diana Suares, the president of the company, was considering alternative marketing plans presented to her by Bill Dings, the marketing manager. Based on sales from January through October 2016, Diana expected that 2016 sales would amount to 300,000 units at $8.00 per unit. Diana Suares also had with her some...
(I) You have just been appointed the product manager of the "FIFO" electric blankets in a large consumer products company. As part of your new job, you want to develop an understanding of the financial situation for your product. Your brand assistant has provided you with the following facts: a. Retail selling price $40 per unit b. Retailer's margin 25% c. Jobber's margin 12% d. Wholesaler's margin[1] 20% e. Direct factory labor $2 per unit f. Raw materials $1 per...
CHILD'S PLAY COMPANY (A) Child's Play Company makes a plastic rattle for toddlers. The rattle is generally marketed through exclusive retailers located in upscale shopping malls. The company used 23 retailers. In late 2016, Diana Suares, the president of the company, was considering alternative marketing planspresented to her by Bill Dings, the marketing manager. Based on sales from January through October 2016, Diana expected that 2016 sales would amount to 300,000 units at $8.00 per unit. Diana Suares also had...
Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these...
PR 20-6A Contribution margin, break-even sales, cost-volume-profit chart, Obj. 2,3,4,5 margin of safety, and operating leverage Wolsey Industries Inc. expects to maintain the same inventories at the end of 20Y3 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year....
Lindstrom Company produces two fountain pen models. Information about its products follows: Product A Product B Sales revenue $ 100,000 $ 150,000 Less: Variable costs 39,000 52,500 Contribution margin $ 61,000 $ 97,500 Total units sold 5,000 5,000 Lindstrom’s fixed costs total $81,000. Required: 1. Determine Lindstrom’s weighted-average unit contribution margin and weighted-average contribution margin ratio. 2. Calculate Lindstrom’s break-even point in units and in sales revenue. 3. Calculate the number of units that Lindstrom must sell to earn a...
PR 21-6A Contribution margin, break-even sales, cost-volume-profit chart, OBJ. 2, 3, 4, 5 margin of safety, and operating leverage Wolsey Industries Inc. expects to maintain the same inventories at the end of 2016 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments...