Question

The income statement of Kingbird Company is shown below. $6,770,000 KINGBIRD COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue Cost of goods sold Beginning inventory $1,750,000 Purchases 4,830,000 Goods available for sale 6,580,000 Ending inventory 1,450,000 Cost of goods sold Gross profit Operating expenses Selling expenses 440,000 Administrative expenses 770,000 Net income 5,130,000 1,640,000 1,210,000 $430,000 Additional information: 1. Accounts receivable decreased $290,000 during the year. 2. Prepaid expenses increased $170,000 during the year. 3. Accounts payable to suppliers of merchandise decreased $300,000 during the year. 4. Accrued expenses payable decreased $140,000 during the year. 5. Administrative expenses include depreciation expense of $70,000. Prepare the operating activities section of the statement of cash flows for the year ended December 31, 2017, for Kingbird Company, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) KINGBIRD COMPANY Statement of Cash Flows (Partial) Adjustments to reconcile net income to

Answer 1

KINGBIRD COMPANY
Cash Flow Statement (Partial)
For the year ended december 31 2017
Cash Flow from Operating Activities:
Net Income		$        430,000.00
Add: Adjustments to reconcile net income to
Net cash from operating activities
Depreciation expense	$        70,000.00
Decrease in Accounts receivables	$      290,000.00
Increase in prepaid expense	$    (170,000.00)
Decrease in Inventory	$      300,000.00
Decrease in Accounts payable	$    (300,000.00)
Decrease in accrued expense	$    (140,000.00)
		$          50,000.00
A. Cash Flow from Operating Activities		$        480,000.00