The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process.
Work in process, January 1, 7,400 units, 60% completed $92,204*
*Direct materials (7,400 × $10.6) $78,440
Conversion (7,400 × 60% × $3.1) 13,764 $92,204
Materials added during January from Weaving Department, 114,000 units $1,214,100
Direct labor for January 152,631
Factory overhead for January 186,549
Goods finished during January (includes goods in process, January 1), 115,400 units —
Work in process, January 31, 6,000 units, 35% completed —
a. Prepare a cost of production report for the Cutting Department. If an amount is zero or a blank, enter in "0". For the cost per equivalent unit computations, round your answers to two decimal places.
Karachi Carpet Company Cost of Production Report-Cutting Department For the Month Ended January 31
Unit Information
Units charged to production:
Inventory in process, January 1 (______)
Received from Weaving Department (______)
Total units accounted for by the Cutting Department (______)
Units to be assigned costs: Equivalent Units
Whole Units Direct Material Conversion
Inventory in process, January 1 (_______). (________). (_______)
Started and completed in January (_______). (________). (_______)
Transferred to finished goods in January (_______). (________). (_______)
Inventory in process, January 31 (_______). (________). (_______)
Total units to be assigned cost (_______). (________). (_______)
Cost Information
Cost per equivalent unit:
Direct Materials Conversion
Total costs for January in Cutting Department $ (_____) $ (_______)
Total equivalent units (_____) (________)
Cost per equivalent unit $ (_____) $ (______)
Costs assigned to production:
Direct Materials Conversion Total
Inventory in process, January 1 $ (_______)
Costs incurred in January (________)
Total costs accounted for by the Cutting Department $ (______)
Costs allocated to completed and partially completed units:
Inventory in process, January 1 balance $ (______)
To complete inventory in process, January 1 $ (___) $ (___)
Cost of completed January 1 work in process $ (_______)
Started and completed in January $ (____) (____) (______)
Transferred to finished goods in January $ (______)
Inventory in process, January 31 (______) (_______) (_________)
Total costs assigned by the Cutting Department $ (_______)
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (December). If required, round your answers to two decimal places.
Increase or Decrease Amount
Change in direct materials cost per equivalent unit Increase $ (_____)
Change in conversion cost per equivalent unit Decrease $ (_____)
Solution a:
Karachi Carpet Company | |||
Cost of Production Report - Cutting Department | |||
For the Month Ended January 31 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, January 1 | 7400 | ||
Received from Weaving Department | 114000 | ||
Total units accounted for by the Cutting Department | 121400 | ||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials (1) | Conversion (1) | |
Inventory in process, January 1 | 7400 | 0 | 2960 |
Started and completed in January | 108000 | 108000 | 108000 |
Transferred to finished goods in January | 115400 | 108000 | 110960 |
Inventory in process, January 31 | 6000 | 6000 | 2100 |
Total units to be assigned costs | 121400 | 114000 | 113060 |
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for January in Cutting Department | $1,214,100.00 | $339,180.00 | |
Total equivalent units | 114000 | 113060 | |
Cost per equivalent unit (2) | $10.65 | $3.00 | |
Costs assigned to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, January 1 | $78,440.00 | $13,764.00 | $92,204.00 |
Costs incurred in January | $1,214,100.00 | $339,180.00 | $1,553,280.00 |
Total costs accounted for by the Cutting Department | $1,292,540.00 | $352,944.00 | $1,645,484.00 |
Costs allocated to completed and partially completed units: | |||
Inventory in process, January 1 balance | $78,440.00 | $13,764.00 | $92,204.00 |
To complete inventory in process, January 1 | $0.00 | $8,880.00 | $8,880.00 |
Cost of completed January 1 work in process | $78,440.00 | $22,644.00 | $101,084.00 |
Started and completed in January | $1,150,200.00 | $324,000.00 | $1,474,200.00 |
Transferred to finished goods in Janaury (3) | $1,228,640.00 | $346,644.00 | $1,575,284.00 |
Inventory in process, January 31 (4) | $63,900.00 | $6,300.00 | $70,200.00 |
Total costs assigned by the Cutting Department | $1,292,540.00 | $352,944.00 | $1,645,484.00 |
Solution b:
Particulars | Increase or Decrease | Amount |
Change in direct materials cost per equivalent unit ($10.65 - $10.60) | Increase | $0.05 |
Change in conversion cost per equivalent unit ($3.00 - $3.10) | Decrease | $0.10 |
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all...
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 9,000 units, 75% completed $109,125* *Direct materials (9,000 × $8) $72,000 Conversion (9,000 × 75% × $5.5) 37,125 $109,125 Materials added during January from Weaving Department, 138,800 units $1,131,220 Direct labor for January 329,265 Factory overhead for January 402,435 Goods finished during January (includes goods in process, January 1), 140,400...
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 9,000 units, 75% completed $121,725* *Direct materials (9,000 x $10.6) $95,400 26,325 Conversion (9,000 x 75% x $3.9) $121,725 Materials added during January from Weaving Department, 138,800 units $1,485,160 Direct labor for January 245,232 Factory overhead for January 299,728 Goods finished during January (includes goods in process, January 1), 140,400...
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 7,600 units, 75% completed $100,510* *Direct materials (7,600 × $10.00) $76,000 Conversion (7,600 × 75% × $4.30) 24,510 $100,510 Materials added during January from Weaving Department, 117,200 units $1,183,720 Direct labor for January 225,997 Factory overhead for January 276,219 Goods finished during January (includes goods in process, January 1), 118,600...
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 13,400 units, 60% completed $165,356* *Direct materials (13,400 × $9.40) $125,960 Conversion (13,400 × 60% × $4.90) 39,396 $165,356 Materials added during January from Weaving Department, 206,400 units $1,971,120 Direct labor for January 462,848 Factory overhead for January 565,702 Goods finished during January (includes goods in process, January 1), 208,800...
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 12,000 units, 80% completed $148,800* *Direct materials (12,000 × $9.6) $115,200 Conversion (12,000 × 80% × $3.5) 33,600 $148,800 Materials added during January from Weaving Department, 184,800 units $1,783,320 Direct labor for January 274,421 Factory overhead for January 335,403 Goods finished during January (includes goods in process, January 1), 187,000...
Cost of Production Report The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. $108,650 Work in process, January 1, 8,200 units, 65% completed *Direct materials (8,200 x $10.00) Conversion (8,200 x 65% * $5.00) $82,000 26,650 $108,650 Materials added during January from Weaving Department, 126,400 units $1,276,640 Direct labor for January 276,794 Factory overhead for January 338,303 Goods finished during January (includes goods in...
Cost of Production Report The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 14,000 units, 75% completed $168,000* *Direct materials (14,000 x $7.80) $109,200 Conversion (14,000 x 75% * $5.60) 58,800 $168,000 Materials added during January from Weaving Department, 215,600 units $1,714,020 Direct labor for January 525,344 Factory overhead for January 642,086 Goods finished during January (includes goods in...
Cost of Production Report The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 14,000 units, 75% completed $168,000* *Direct materials (14,000 x $7.80) $109,200 Conversion (14,000 x 75% * $5.60) 58,800 $168,000 Materials added during January from Weaving Department, 215,600 units $1,714,020 Direct labor for January 525,344 Factory overhead for January 642,086 Goods finished during January (includes goods in...
Cost of Production Report The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 7,800 units, 65% completed $105,495* *Direct materials (7,800 × $10.6) $82,680 Conversion (7,800 × 65% × $4.5) 22,815 $105,495 Materials added during January from Weaving Department, 120,000 units $1,278,000 Direct labor for January 243,453 Factory overhead for January 297,553 Goods finished during January (includes goods in...
Cost of Production Report The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process. Work in process, January 1, 10,800 units, 60% completed $107,136* * Direct materials (10,800 x $8) $86,400 Conversion (10,800 X 60% X $3.2) 20,736 $107,136 Materials added during January from Weaving Department, 166,400 units $1,347,840 243,718 Direct labor for January Factory overhead for January 297,878 Goods finished during January (includes goods...