Answer
2021 |
2022 |
2023 |
|
Revenue |
$ 3,000,000.00 |
$ 3,078,799.00 |
$ 3,921,201.00 |
Gross Profit (Loss) |
$ 360,000.00 |
$ (1,020,000.00) |
$ 160,000.00 |
Working |
2021 |
2022 |
2023 |
|
A |
Contract Price |
$ 10,000,000.00 |
$ 10,000,000.00 |
$ 10,000,000.00 |
B |
Cost Incurred to Date |
$ 2,640,000.00 |
$ 6,480,000.00 |
$ 10,500,000.00 |
C |
Estimated cost yet to be incurred to complete the contract |
$ 6,160,000.00 |
$ 4,180,000.00 |
$ - |
D = B+C |
Total Cost |
$ 8,800,000.00 |
$ 10,660,000.00 |
$ 10,500,000.00 |
E = (B/D) x 100 |
% of Completion |
30.00% |
60.79% |
100.00% |
F = A x E |
Revenue to date |
$ 3,000,000.00 |
$ 6,078,799.25 |
$ 10,000,000.00 |
G |
Revenue of Previous year |
$ - |
$ 3,000,000.00 |
$ 6,078,799.25 |
H = F - G |
Net Revenue this year |
$ 3,000,000.00 |
$ 3,078,799.25 |
$ 3,921,200.75 |
I (=B) |
Cost to date |
$ 2,640,000.00 |
$ 6,480,000.00 |
$ 10,500,000.00 |
J |
Cost to date of previous year |
$ - |
$ 2,640,000.00 |
$ 6,480,000.00 |
K = I - J |
Net Cost for the year |
$ 2,640,000.00 |
$ 3,840,000.00 |
$ 4,020,000.00 |
L = A - D |
Estimated Gross Profit (Loss) |
$ 1,200,000.00 |
$ (660,000.00) |
$ (500,000.00) |
M |
Gross Profit (Loss) to be recognised |
$ 360,000.00 |
$ (1,020,000.00) |
$ 160,000.00 |
Required Information [The following information applies to the questions displayed below.) In 2021, the Westgate Construction...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,640,000 $ 2,300,000 $ 2,926,000 Estimated costs to complete as of year-end 6,160,000 2,660,000 0 Billings during the year 2,080,000 2,860,000 5,060,000 Cash collections during the year 1,840,000 2,800,000 5,360,000 Westgate recognizes revenue over time according to...
! 9 Required information [The following information applies to the questions displayed below.) Part 5 of 5 In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $2,926,000 10 points Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000 6,160,000 2,080,000...
8 Required information (The following information applies to the questions displayed below.) Part 4 of 5 In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 10 points Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000 6,160,000 2,080,000 1,840,000 2022 $2,300,000...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,640,000 $ 2,300,000 $ 2,926,000 Estimated costs to complete as of year-end 6,160,000 2,660,000 0 Billings during the year 2,080,000 2,860,000 5,060,000 Cash collections during the year 1,840,000 2,800,000 5,360,000 Westgate recognizes revenue over time according to...
5 Required information (The following information applies to the questions displayed below.) Part 1 of 5 In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: - 2023 $2,926,000 10 points Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000 6,160,000 2,080,000...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $2,926,000 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000 6,160,000 2,080,000 1,840,000 2022 $2,300,000 2,660,000 2,860,000 2,800,000 5,060,000 5,360,000 Westgate recognizes revenue over time according to percentage of completion. Problem...
! 7 Required information [The following information applies to the questions displayed below.] Part 3 of 5 In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 10 points Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000 6,160,000 2,080,000 1,840,000 2022...
Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time (LO6-8, 6-9] (The following information applies to the questions displayed below.) In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,640,000...
Required information [The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the...
Required information [The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the...