Question

a. Calculate the firms net operating profit after taxes (NOPAT) for the year ended December 31, 2019 b. Calculate the firms operating cash flow (OCF) for the year ended December 31, 2019 c. Calculate the firms free cash flow (FCF) for the year ended December 31, 2019 d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c) Keith Corporation Balance Sheets December 31 Assets Cash Marketable securities Accounts receivable Inventories 2019 2018 $1,510 1,750 1,980 2,860 8,100 $29,510 4,740 $14,770 $22,870 $1,030 1,250 1,790 2,850 S6,920 $28,120 13,120 $15,000 $21,920 Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets iabilities and Stockholders Equity Accounts payable Notes payable Accruals $1,560 2,760 170 $4.490 54,950 9.440 $10,000 3,430 $13,430 $1.480 2,230 260 53.970 Total current liabilities Long-term debt Total liabilities S9,170 $10,000 2,750 $12,750 $21,920 Common stock Retained earnings Total stockholders equity Total liabilities and stockholders equ Income Statement Data (2019) Depreciation expense Earnings before interest and taxes (EBIT) Interest expense Net profits after taxes Tax rate $1.620 2.730 370 1.884 21%

0 0
Add a comment Improve this question Transcribed image text
Know the answer?
Add Answer to:
a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Keith Corporation Balance Sheets December 31 Assets Cash Marketable securitie Accounts receivable Inventories 2019 2018 $1,480...

    Keith Corporation Balance Sheets December 31 Assets Cash Marketable securitie Accounts receivable Inventories 2019 2018 $1,480 1,770 2,050 2,860 $8,160 $29,470 14,690 $14,780 $22,940 $990 1,210 1,740 2,850 $6,790 $28,150 13,050 $15,100 $21,890 Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets Liabilities and Stockholders' Equity Accounts payable Notes payable Accruals $1,640 2,790 200 $4,630 $4,900 S9,530 $10,050 3,360 $13,410 $22,940 $1,510 2,190 300 54,000 $5,070 S9,070 $10,050 2,770 $12,820 $21,890 Total current liabilities Long-term...

  • For the Year Ended December 31, 2020 Cash Flows from Operating Activities Adjustments to reconcile net...

    For the Year Ended December 31, 2020 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flow from operating activities Cash Flows from Investing Activities Net cash flow from investing activities Cash Flows from Financing Activities Net cash flow from financing activities Cash at the beginning of the period Cash at the end of the period The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided...

  • Finding operating and free cash flows Consider the balance sheets and selected data from the income...

    Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31, 2019 b. Calculate the firm's operating cash flow (OCF) for the year ended December 31, 2019 c. Calculate the firm's free cash flow (FCF) for the year ended December 31, 2019 d. Interpret, compare and contrast your cash flow estimate in parts...

  • Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods...

    Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold $2,225,500 1,010,000 900,000 81,000 Selling and administrative expenses Interest expense Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1,088,500 Liabilities and Stockholders' Equity PLUUUUU Liabilities and Stockholders' Equity Current liabilities...

  • Ivanhoe Company Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods...

    Ivanhoe Company Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold Selling and administrative expenses Interest expense Income tax expense Net income $2,221,500 1,020,000 903,500 75,000 72,000 $ 151,000 Ivanhoe Company Balance Sheet December 31, 2022 Assets Current assets Cash Debt investments Accounts receivable (net) Inventory Total current assets Plant assets (net) Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 60,300 83,000 169,900 266,500 579,700 571,500 $ 1,151,200 $ 151,000 acy...

  • prepares a “Statement of Cash Flows” for the year ended December 31, 2018.                              &nbsp

    prepares a “Statement of Cash Flows” for the year ended December 31, 2018.                                                                                               Keith corporation balance sheet                                                                                             December 31 Assets                                                                                 2003        2002 Cash                                                                                 $1,500       $1,000 Marketable securities                                                     1,800         1,200 Accounts receivable                                                        2,000         1,800 Inventories                                                                        2,900         2,800        Total current assets                                                 $8,200      $6,800 Gross fixed assets                                                           $29,500    $28,100 Less: Accumulated depreciation                                    14,700       13,100 Net fixed assets                                                                 $14,800     $15,000 Total Assets                                                                        $23,000     $21,000                                                                  Liabilities and Stockholders’ Equity Accounts payable                                                           $1,600       $1,500 Notes payable                                                                    2,800         2,200 Accruals                                                                                 200             300         Total current liabilities                                             $4,600       $4,000 Long -term debt                                                                $5,000       $5,000 Common stock                                                                  $10,000     $10,000 Retained earnings                                                                3,400         2,800        Total stockholders’ equity                                       $13,400     $12,800 Total Liabilities and stockholders” equity                    $23,000     $21,800 Income Statement Data(2003) Depreciation expense                                                   $1,600 Earning before interest taxes                                        2,700 Taxes                                                                                     933 Net profits...

  • Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,192,500 Cost of...

    Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,192,500 Cost of goods sold 1,010,500 Selling and administrative expenses 900,500 Interest expense 78,000 Income tax expense 62,500 Net income $ 141,000 Crane Company Balance Sheet December 31, 2022 Assets Current assets   Cash $ 55,100   Debt investments 89,000   Accounts receivable (net) 168,400   Inventory 236,500    Total current assets 549,000 Plant assets (net) 572,500 Total assets $ 1,121,500 Liabilities and Stockholders’ Equity Current liabilities   Accounts payable $ 152,000   Income...

  • ARTIC COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $645,000 Cost of...

    ARTIC COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $645,000 Cost of Goods Sold $430,000 Wages Expense 91,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 15,000 Income Tax Expense 29,000 590,000 Net Income $55,000 ARTIC COMPANY Balance Sheets Dec. 31, 2019 Dec. 31, 2018 $8,000 32,000 65,000 $41,000 41,000 90,000 5,000 219,000 (68,000) $328,000 7,000 Assets Cash Accounts Receivable Inventory Prepaid Insurance Plant Assets Accumulated Depreciation Total Assets Liabilities and Stockholders' Equity Accounts Payable Wages...

  • Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,225,500 Cost of...

    Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,225,500 Cost of goods sold 1,010,000 Selling and administrative expenses 900,000 Interest expense 81,000 Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1.088,500 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 165,000 Income...

  • The following information was available for the year ended December 31, 2019: Sales $ 500,000 Net...

    The following information was available for the year ended December 31, 2019: Sales $ 500,000 Net income 71,700 Average total assets 800,000 Average total stockholders' equity 375,000 Dividends per share 1.35 Earnings per share 3.00 Market price per share at year-end 28.20 Required: Calculate margin, turnover, and ROI for the year ended December 31, 2019. Calculate ROE for the year ended December 31, 2019. Calculate the price/earnings ratio for 2019. Calculate the dividend payout ratio for 2019. Calculate the dividend...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT