1 | ||||
NET WORKING CAPITAL =current assets - current liabilities | ||||
= 32000-5470 | ||||
= 26530 | ||||
net working capital is greater indicate company has able to payment at time | ||||
2 | ||||
INCOME STATEMENT | ||||
FOR THE YEAR ENDED …… | ||||
Particular | $ | |||
Revenue | 12720 | |||
cost of good sold | 5760 | |||
gross profit | 6960 | |||
Operating expenses | 1360 | |||
Depreciation expenses | 520 | |||
General and A dminstrative expenses | 860 | |||
Net operating income | 4200 | |||
interest expenses | 870 | |||
Earning before taxes | 3330 | |||
Income taxes | 1400 | |||
Net income | 1930 | |||
Balance SHEET | ||||
Cash | $16,610 | |||
Account receivable | 9500 | |||
inventories | 6550 | |||
current assets | $32,660 | |||
Bulding and equipment | 122040 | |||
Less : accumulated depreciation | -34120 | |||
Net plant and equipment | $87,920 | |||
total assets | 120670 | |||
Account payable | 4650 | |||
Short term notes payable | 620 | |||
Current liabilities | 5470 | |||
Long term debts | 55260 | |||
Total liabilities | 60730 | |||
Commom stock | 45080 | |||
Retaining Earnings | 14760 | |||
Owners equity | 59840 | |||
Total liabilities and owners equity | 120670 | |||
3 | ||||
a. | ||||
current ratio =currant assets/ current liabilites | ||||
= 32650/5470 | ||||
= 5.97:1 | ||||
the company should maintain current ratioapproximately 2:1 ratio | ||||
so the copany should decrease current assets or increse current liabilities | ||||
b. | ||||
Quick ratio=cash+account receivable / current liabilities | ||||
=16610+9500/5470 | ||||
= 4.77:1 | ||||
quick ratio analyse the current assets quickly convert into cash | ||||
cir Caraway's currell HD (notes payable), what is the firm's net working capital? 7. A scrambled...
Inventory 6510 Common stock 44990 Cash 16520 Operating expenses 1400 Short-term notes payable 650 Interest expense 930 Depreciation expense 460 Sales 12720 Accounts receivable 9600 Accounts payable 4830 Long-term debt 54800 Cost of goods sold 5720 Buildings and equipment 122460 Accumulated depreciation 34130 Taxes 1420 General and administrative expense 810 Retained earnings ? a. How much is the firm's net working capital? The firm's net working capital is $27,150 Save Accounting Table... + Copy to Clipboard... + Belmond, Inc. Balance...
(Working with an income statement and balance sheet) Prepare a balance sheet and income statement for Belmond, Inc. from the following information. 3-5. (Working with an income statement and balance sheet) Prepare a balance sheet and income statement for Belmond, Inc. from the following information. Inventory $6,500 Common stock 45,000 Cash 16,550 Operating expenses 1,350 Short-term notes payable 600 Interest expense 900 Depreciation expense 500 Net sales 12,800 Accounts receivable 9,600 Accounts payable 4,800 Long-term debt 55,000 Cost of goods...
(Review of financial statements) A scrambled list of accounts from the income statement and balance sheet of Belmond, Inc. is found here: . a. How much is the firm's net working capital? b. Complete an income statement and a balance sheet for Belmond. c. If you were asked to respond to parts (a)and (b) as part of a training exercise, what could you tell your boss about the company's financial condition based on your answers? Inventory Common stock Cash Operating...
Calculate operating cash flow, change in net working capital, net capital spending, cash flow to creditors and cash flow to stockholders. Does the cash flow identity hold? Balance Sheet 2017 2018 Assets Current assets Cash $5,000 $6,500 Accounts receivable $31,500 30,000 $42,000 Inventory 40,000 Total $75,000 $80,000 Fixed assets Net plant and equipment $393,750 375,000 $450,000 Total assets $473,750 Liabilities and Owners Equity Current liabilities Accounts payable $50,000 $53,750 Notes payable 25,000 $26,250 Total $75,000 $80,000 Long-term debt Owners' equity...
(Related to Checkpoint 3.2) (Review of financial statements) A scrambled list of accounts from the income statement and balance sheet of Belmond, Inc. is found here: a. How much is the firm's net working capital? b. Complete an income statement and a balance sheet for Belmond. c. If you were asked to respond to parts (a) and (b) as part of a training exercise, what could you tell your boss about the company's financial condition based on your answers? a....
(Related to Checkpoint 3.2) (Review of financial statements) A scrambled list of accounts from the income statement and balance sheet of Belmond, Inc. is found here: a. How much is the firm's net working capital? b. Complete an income statement and a balance sheet for Belmond. c. If you were asked to respond to parts (a) and (b) as part of a training exercise, what could you tell your boss about the company's financial condition based on your answers? a....
Use the following balance sheet and income statement to calculate the firm's return on equity (net income / common equity): Balance Sheet Income Statement Assets: Cash $3,000 Sales (all credit) $85,000 Accounts Receivable 5,000 Cost of Goods Sold (51,000) Inventories 6,500 Land 20,000 Operating Expenses (15,000) Other Fixed Assets 18,000 Depreciation (1,000) Liabilities & Owners' Equity Interest Expense (3,000) Accounts Payable 4,000 Long Term Debt 26,700 Taxes (5,100) Common Stock 5,000 Paid in Capital 12,000 Retained Earnings 4,800 50.4% 45.4%...
P3-12 (similar to) (Related to Checkpoint 3.2) (Review of financial statements) A scrambled list of accounts from the income statement and balance sheet of Belmond, Inc. is four here: EE! a. How much is the firm's net working capital? b. Complete an income statement and a balance sheet for Belmond. c. If you were asked to respond to parts (a) and (b) as part of a training exercise, what could you tell your boss about the company's financial condition based...
Question 7 1 pts Examples of current liabilities are 6-month notes payable, salaries payable, and unearned revenue. O True O False Question 8 1 pts Which of the following is true of the work sheet? Assets are extended into the Balance Sheet columns as credits. O Expenses are extended into the Income Statement columnas debits. Liabilities are extended into the Balance Sheet columns as debits. Revenues are extended into the Income Statement columns as debits. Question 5 1 pts Which...
Land $ 4,000 Common Stock $ 27,000 Accounts Payable Notes Payable Property Tax Expense Dividends 17,000 700 Accounts Receivable 35,000 2,600 36,000 17,000 60,000 800 Rent Expense Advertising Expense Building Cash Equipment Salaries Expense Salaries Payable Service Revenue Office Supplies Retained Earnings, Dec. 31, 2017 18,000 156,200 2,400 13,000 2,200 Insurance Expense 192,000 7,000 Interest Expense 6,700 54,000 Presented here are the accounts of Golden City Barbershop for the year ended December 31, 2018 Click the icon to view the...