The amount of Right to Use Asset = $144398 | ||||
Date | Account Title & Explanation | Debit | Credit | |
Jan1, 2020 | Right To Use Asset | 144398 | ||
Lease Liability | 144398 | |||
Lease Amotisation Schedule | ||||
Date | Annual Payment | Interest on Unpaid Liability | Reduction of Lease Liability | Balance of Lease Liability |
$1,44,398.00 | ||||
01-Jan-20 | $34,629.00 | $0.00 | $34,629.00 | $1,09,769.00 |
01-Jan-21 | $34,629.00 | $11,551.84 | $23,077.16 | $86,691.84 |
01-Jan-22 | $34,629.00 | $8,663.88 | $25,965.12 | $60,726.72 |
01-Jan-23 | $34,629.00 | $5,775.92 | $28,853.08 | $31,873.64 |
01-Jan-24 | $34,629.00 | $2,887.96 | $31,741.04 | $132.60 |
Journal Entries | ||||
Date | Account Title & Explanation | Debit | Credit | |
Jan 1, 2020 | Lease liability | $34,629.00 | ||
Bank | $34,629.00 | |||
Dec 31, 2020 | Depreciation | $28,879.60 | ||
Right To Use Asset | $28,879.60 | |||
Dec 31, 2020 | Interest | $11,551.84 | ||
Interest Payable | $11,551.84 | |||
Jan 1, 2021 | Interest | $11,551.84 | ||
Lease Liabilty | $23,077.16 | |||
Bank | $34,629.00 | |||
Dec 31, 2021 | Depreciation | $28,879.60 | ||
Right To Use Asset | $28,879.60 | |||
Dec 31, 2021 | Interest | $8,663.88 | ||
Interest Payable | $8,663.88 | |||
Working Notes | ||||
Annual Rental | 34629 | |||
Present Value of Rent | ||||
Payment date | Amount (A) | PVF (B) | (A)X(B) | |
01-Jan-20 | 34,629.00 | 1 | 34,629.00 | |
01-Jan-21 | 34,629.00 | 0.90909 | 31,480.88 | |
01-Jan-22 | 34,629.00 | 0.82645 | 28,619.14 | |
01-Jan-23 | 34,629.00 | 0.75132 | 26,017.46 | |
01-Jan-24 | 34,629.00 | 0.68301 | 23,651.95 | |
1,73,145.00 | Total | 1,44,398.43 | ||
Years | PV | Interest | Depreciation | |
L0 | 1,44,398.00 | 28,879.60 | ||
L1 | 1,15,518.40 | 11,551.84 | 28,879.60 | |
L2 | 86,638.80 | 8,663.88 | 28,879.60 | |
L3 | 57,759.20 | 5,775.92 | 28,879.60 | |
L4 | 28,879.60 | 2,887.96 | 28,879.60 | |
- | ||||
4,33,194.00 | 28,879.60 | 1,44,398.00 | ||
Question 2 View Policies Current Attempt in Progress Indigo Corp., which uses IFRS, signs non-renewable, non-cancellable...
Buffalo Corp., which uses IFRS, signs non-renewable, non-cancellable lease agreement to lease robotic equipment from Xiu Inc. The following information concerns the lease agreement. Inception date Lease term Fair value of equipment Jan. 1, 2020 Economic life of leased equipment Annual rental payments starting Jan. 1, 2020 Option to purchase at the end of the term Depreciation method Residual value Buffalo's incremental borrowing rate January 1, 2020 5 years $240,000 7 years $40,850 none Straight-line none 6% Using (1) factor...
Question 1 View Policies Current Attempt in Progress Marin Limited has signed a lease agreement with Lantus Corp. to lease equipment with an expected lifespan of eight years, no estimated salvage value, and a cost to Lantus, the lessor of $204,000. The terms of the lease are as follows: • The lease term begins on January 1, 2019, and runs for 5 years. • The lease requires payments of $44,875 at the beginning of each year starting January 1, 2019....
On January 1, 2020, Crane Corp., which uses IFRS, signs a 10-year, non-cancellable lease agreement to lease a specialty lathe from Liu Inc. The following information concerns the lease agreement. 1. The agreement requires equal rental payments of $95,654 beginning on January 1, 2020. 2. The lathe’s fair value on January 1, 2020, is $610,000. 3. The lathe has an estimated economic life of 12 years, with an unguaranteed residual value of $16,000. Crane Corp. depreciates similar equipment using the...
This is all that's provided by the question. Please help. Sandhill Incorporated leases a piece of machinery to Indigo Company on January 1, 2020, under the following terms. 1. The lease is to be for 4 years with rental payments of $16,673 to be made at the beginning of each year. 2. The machinery' has a fair value of $87,056, a book value of $64,960, and an economic life of 10 years. At the end of the lease term, both...
Question 14 --/1 View Policies Current Attempt in Progress On July 1, 2020, Indigo Corporation purchased Young Company by paying $254,800 cash and issuing a $120,000 note payable to Steve Young. At July 1, 2020, the balance sheet of Young Company was as follows. Cash $50,000 Accounts payable $205,000 Accounts receivable 89,700 Stockholders' equity 237,200 Inventory 105,000 $442,200 Land 41,100 Buildings (net) 75,100 Equipment (net) 69,600 Trademarks 11,700 $442,200 The recorded amounts all approximate current values except for land (fair...
Current Attempt in Progress On May 1, 2020, Indigo Inc. entered into a contract to deliver one of its specialty mowers to kickapoo Landscaping Co. The contract requires Kickapoo to pay the contract price of $965 in advance on May 15, 2020. Kickapoo pays Indigo on May 15, 2020, and Indigo delivers the mower (with cost of $651) on May 31, 2020. (a) Prepare the journal entry on May 1, 2020, for Indigo. (Credit account titles are automatically indented when...
--/1 Question 1 View Policies Current Attempt in Progress Culver Company purchased equipment on January 2, 2016, for $113,000. The equipment had an estimated useful life of 5 years with an estimated salvage value of $11,600. Culver uses straight-line depreciation on all assets. On January 2, 2020, Culver exchanged this equipment plus $12,500 in cash for newer equipment. The old equipment has a fair value of $47,600. Prepare the journal entry to record the exchange on the books of Culver...
Two independent situations follow: 1. Ready Car Rental leased a car to Indigo Company for three months. Terms of the lease agreement call for monthly payments of $800, beginning on May 21, 2021. Indigo reports using ASPE. 2. On January 1, 2021, InSynch Ltd. entered into an agreement to lease 60 computers from Sandhill Electronics. The terms of the lease agreement require three annual payments of $43,737 (including 5.5% interest), beginning on December 31, 2021. The present value of the...
d View Policies Show Attempt History Current Attempt in Progress Indigo Company exchanged equipment used in its manufacturing operations plus $3,240 in cash for similar equipment used in the operations of Sweet Company. The following information pertains to the exchange. Sweet Co. Indigo Co. $30,240 $30,240 Equipment (cost) Accumulated depreciation 20,520 10,800 Fair value of equipment 13,500 16,740 Cash given up 3,240 Part 2 Prepare the journal entries to record the exchange on the b0oks of both companies. Assume that...
Question 13 --/1 View Policies Current Attempt in Progress During 2016, Concord Corporation spent $168,480 in research and development costs. As a result, a new product called the New Age Piano was patented. The patent was obtained on October 1, 2016, and had a legal life of 20 years and a useful life of 10 years. Legal costs of $41,040 related to the patent were incurred as of October 1, 2016. Prepare all journal entries required in 2016 and 2017...