Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
a. Earning per Share | Net Income/Average no of Shares | 210600/59000 | $ 3.57 | |
No of Shares 2017 | 290000/5 | 58,000 | ||
No of Shares 2016 | 300000/5 | 60,000 | ||
Average No of Shares | (58000+60000)/2 | 59,000 | ||
b. Return on Common Stockholder Equity | Net Income/Average Common Stockholder Equity | 210600/534400 | 39.41% | |
Average Common Stockholder Equity | (603400+465400)/2 | $ 534,400 | ||
c. Return on Assets | Net Income/Average Total Assets | 210600/957050 | 22.01% | |
Average Total Assets | (1044100+870000)/2 | $ 957,050 | ||
d. Current Ratio | Current Assets/Current Liabilities | 384100/209700 | $ 1.83 | |
e. Accounts Receivable Turnover | Net Sales/Average Accounts Receivable | 1895540/115300 | 16.44 | |
Average Accounts Receivable | (122800+107800)/2 | $ 115,300 | ||
f. Average Collection Period | 365 Days/Accounts Receivable Turnover | 365/16.44 | 22.20 | |
g. Inventory Turnover | Cost of Goods Sold/Average Inventory | 1063540/121950 | 8.72 | |
Average Inventory | (127200+116700)/2 | $ 121,950 | ||
h. Days in Inventory | 365 Days/Inventory Turnover | 365/8.72 | 41.85 | |
i. Times interest Earned | EBIT/Interest Expense | 327000/23200 | 14.09 | |
j. Asset Turnover | Net Sales/Average Total Assets | 1895540/957050 | 1.98 | |
Average Total Assets | (1044100+870000)/2 | $ 957,050 | ||
k. Debt to Asset Ratio | Total Liabilities/Total Assets | 440700/1044100 | 42.21% | |
l. Free Cash Flow | Net cash by Operating Activities-Capex-Cash Dividends | 221000-135000-62600 | $ 23,400 |
13Z-DUE 1/25/19 Question 1 The comparative statements of Crane Company are presented here. CRANE COMPANY Income...
The comparative statements of Crane Company are presented here: Crane Company Income Statements For the Years Ended December 31 2020 Net sales $1,898,740 Cost of goods sold 1,066,740 Gross profit 832,000 Selling and administrative expenses 508,200 Income from operations 323,800 Other expenses and losses Interest expense 23,700 Income before income taxes 300,100 Income tax expense 93,700 Net income $206,400 2019 $1,758,700 1,014,200 744,500 487,200 257,300 21,700 235,600 74,700 $160,900 Crane Company Balance Sheets December 31 Assets 2020 2019 Current assets...
The comparative statements of Sheridan Company are presented here. SHERIDAN COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales $1,899,640 $1,759,600 Cost of goods sold 1,067,640 1,015,100 Gross profit 832,000 744,500 Selling and administrative expenses 509,100 488,100 Income from operations 322,900 256,400 Other expenses and losses Interest expense 24,100 22,100 Income before income taxes 298,800 234,300 Income tax expense 94,100 75,100 Net income $ 204,700 $ 159,200 SHERIDAN COMPANY Balance Sheets December 31 Assets 2017 2016...
Problem 13-2A The comparative statements of Blossom Company are presented here. BLOSSOM COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales $1,893,340 $1,753,300 Cost of goods sold 1,061,340 1,008,800 Gross profit 832,000 744,500 Selling and administrative expenses 502,800 481,800 Income from operations 329,200 262,700 Other expenses and losses Interest expense 23,700 21,700 Income before income taxes 305,500 241,000 Income tax expense 93,700 74,700 Net income $ 211,800 $ 166,300 BLOSSOM COMPANY Balance Sheets December 31 Assets...
The comparative statements of Pharoah Company are presented here: PHAROAH COMPANY Income Statements For the Years Ended December 31 2018 2019 Net sales $1,898,740 $1,758,700 Cost of goods sold 1,066,740 1,014,200 Gross profit 832,000 744,500 Selling and administrative expenses 508,200 487,200 Income from operations 323,800 257,300 Other expenses and losses Interest expense 23,400 21,400 Income before income taxes 300,400 235,900 93,400 Income tax expense 74,400 $207,000 $161,500 Net income PHAROAH COMPANY Balance Sheets December 31 2018 2019 Assets Current assets...
The comparative statements of Carla Vista Co. are presented here. CARLA VISTA CO. Income Statements For the Years Ended December 31 2017 2016 Net sales $1,898,540 $1,758,500 Cost of goods sold 1,066,540 1,014,000 Gross profit 832,000 744,500 Selling and administrative expenses 508,000 324,000 487,000 257,500 Income from operations Other expenses and losses Interest expense 23,700 21,700 Income before income taxes Income tax expense 300,300 93,700 $ 206,600 235,800 74,700 $ 161,100 Net income CARLA VISTA CO. Balance Sheets December 31...
Question 5 The comparative statements of Cullumber Company are presented here. CULLUMBER COMPANY ncome StatementS For the Years Ended December 31 2020 2019 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Other expenses and losses $1,896,240 $1,756,200 1,011,700 744,500 484,700 259,800 1,064,240 832,000 505,700 326,300 Interest expense Income before income taxes Income tax expense Net income 23,300 303,000 93,300 $209,700 21,300 238,500 74,300 $164,200 Balance Sheets December 31 Assets 2020 2019 Current assets...
BLOSSOM COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Other expenses and losses $1,896,440 $1,756,400 1,011,900 744,500 484,900 259,600 1,064,440 832,000 505,900 326,100 Interest expense Income before income taxes Income tax expense Net income 24,100 302,000 94,100 $207,900 22,100 237,500 75,100 $162,400 BLOSSOM COMPANY Balance Sheets December 31 Assets 2017 2016 Current assets Cash Debt investments (short-term) Accounts receivable Inventory 60,100 64,200...
please help me out experts ! 1. The comparative statements of Villa Tool Company are presented below: VILLA TOOL COMPANY INCOME STATEMENT For the year ended on December 31 2018 2017 $1,750,000 Net Sales $1.818,500 Cost of Goods Sold S1.011.500 $996.000 Gross Profit $807.000 $754,500 Selling and Administrative Expenses $516,000 $479.000 $291,000 $275,500 Income from Operations Other Expenses and Losses- Interest expense Income before taxes $18.000 $14,000 $273,000 $261,500 $81.000 $77,000 Income tax expense Net Income $192,000 $184,500 VILLA TOOL...
The comparative statements of Wahlberg Company are presented here. Wahlberg Company Income Statement For the Years Ended December 31 2020 2019 Net sales $1,815,100 $1,745,300 Cost of goods sold 1,011,300 995,000 Gross profit 803,800 750,300 Selling and administrative expenses 517,400 479,000 Income from operations 286,400 271,300 Other expenses and losses Interest expense 18,800 13,500 Income before income taxes 267,600 257,800 Income tax expense 80,016 77,100 Net income $ 187,584 $ 180,700 Wahlberg Company Balance Sheets December 31 Assets 2020 2019...
ES Problem 13-2A The comparative statements of Cullumber Company are presented here. CULLUMBER COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales $1,891,640 $1,751,600 1,007,100 744,500 480,100 330,900 264,400 Cost of goods sold 1,059,640 yGross profit 832,000 501,100460 Selling and administrative expenses Income from operations Other expenses and losses Interest expense Income before income taxes Income tax expense Net income 23,700 307,200 93,700 s 213,500 21,700 242,700 74,700 $168,00o CULLUMBER COMPANY Balance Sheets Assets 2017 2016...