Baird Manufacturing Company was started on January 1, 2018, when it acquired $81,000 cash by issuing common stock. Baird immediately purchased office furniture and manufacturing equipment costing $8,400 and $27,200, respectively. The office furniture had an 8-year useful life and a zero salvage value. The manufacturing equipment had a $3,800 salvage value and an expected useful life of three years. The company paid $11,200 for salaries of administrative personnel and $15,700 for wages to production personnel. Finally, the company paid $12,380 for raw materials that were used to make inventory. All inventory was started and completed during the year. Baird completed production on 4,600 units of product and sold 3,640 units at a price of $15 each in 2018. (Assume that all transactions are cash transactions and that product costs are computed in accordance with GAAP.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||
a. Total Product Cost | |||
Material Cost | $ 12,380 | ||
Wages | $ 15,700 | ||
Overheads | |||
-Manufacturing Equipment Depreciation | (27200-3800)/3 | $ 7,800 | |
Total Product Cost | $ 35,880 | ||
Average Cost per Unit | 35880/4600 Production | $ 7.80 | |
b. Cost of Goods Sold | |||
Cost of Goods Sold | 3640 Sale Units*$7.80 | $ 28,392 | |
c. Ending Inventory | |||
Ending Inventory | (4600-3640)*7.80 | $ 7,488 | |
d. Net Income | |||
Sales | 3640*15 | $ 54,600 | |
Less: Cost of Goods Sold | $ 28,392 | ||
Gross Margin | $ 26,208 | ||
Less: Administrative Expense | |||
Salaries | $ 11,200 | ||
Depreciation | 8400/8 | $ 1,050 | |
Net Income | $ 13,958 | ||
e. Retained Earning | $ 13,958 | ||
f. Total Assets | |||
Cash | 81000-8400-27200-11200-15700-12380+54600 | $ 60,720 | |
Inventory | $ 7,488 | ||
Office Furniture | $ 8,400 | ||
Less: Accumulated Depreciation | $ -1,050 | $ 7,350 | |
Manufacturing Equipment | $ 27,200 | ||
Less: Accumulated Depreciation | $ -7,800 | $ 19,400 | |
Total Assets | $ 94,958 |
Baird Manufacturing Company was started on January 1, 2018, when it acquired $81,000 cash by issuing...
Baird Manufacturing Company was started on January 1, 2018, when it acquired $75,000 cash by issuing common stock. Baird immediately purchased office furniture and manufacturing equipment costing $7,700 and $33,500, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,100 salvage value and an expected useful life of four years. The company paid $12,000 for salaries of administrative personnel and $15,300 for wages to production personnel. Finally, the company paid...
Baird Manufacturing Company was started on January 1, 2018, when it acquired $89,000 cash by issuing common stock. Baird immediately purchased office furniture and manufacturing equipment costing $8,400 and $26,500, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,400 salvage value and an expected useful life of three years. The company paid $11,400 for salaries of administrative personnel and $15,500 for wages to production personnel. Finally, the company paid...
Zachary Manufacturing Company was started on January 1, 2018, when it acquired $81,000 cash by issuing common stock. Zachary immediately purchased office furniture and manufacturing equipment costing $7,000 and $24,500, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,200 salvage value and an expected useful life of three years. The company paid $11,400 for salaries of administrative personnel and $15,200 for wages to production personnel. Finally, the company paid...
Franklin Manufacturing Company was started on January 1, 2018, when it acquired $90,000 cash by issuing common stock. Franklin immediately purchased office furniture and manufacturing equipment costing $9,800 and $31,400, respectively. The office furniture had an 8-year useful life and a zero salvage value. The manufacturing equipment had a $3,400 salvage value and an expected useful life of four years. The company paid $11,700 for salaries of administrative personnel and $15,900 for wages to production personnel. Finally, the company paid...
Walton Manufacturing Company was started on January 1, 2018, when it acquired $82,000 cash by issuing common stock. Walton immediately purchased office furniture and manufacturing equipment costing $9,100 and $25,700, respectively. The office furniture had an 8-year useful life and a zero salvage value. The manufacturing equipment had a $3,800 salvage value and an expected useful life of three years. The company paid $11,700 for salaries of administrative personnel and $15,500 for wages to production personnel. Finally, the company paid...
Vernon Manufacturing Company was started on January 1, 2018, when it acquired $84,000 cash by issuing common stock. Vernon immediately purchased office furniture and manufacturing equipment costing $7,700 and $25,300, respectively. The office furniture had an 8-year useful life and a zero salvage value. The manufacturing equipment had a $3,100 salvage value and an expected useful life of three years. The company paid $11,400 for salaries of administrative personnel and $15,100 for wages to production personnel. Finally, the company paid...
Stuart Manufacturing Company was started on January 1, 2018, when it acquired $79,000 cash by issuing common stock. Stuart immediately purchased office furniture and manufacturing equipment costing $7,700 and $32,700, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,100 salvage value and an expected useful life of four years. The company paid $11,400 for salaries of administrative personnel and $15,600 for wages to production personnel. Finally, the company paid...
Perez Manufacturing Company was started on January 1, 2018, when it acquired $79,000 cash by issuing common stock. Perez immediately purchased office furniture and manufacturing equipment costing $8,400 and $25,300, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $4,000 salvage value and an expected useful life of three years. The company paid $11,300 for salaries of administrative personnel and $15,100 for wages to production personnel. Finally, the company paid...
Perez Manufacturing Company was started on January 1, 2018, when it acquired $79,000 cash by issuing common stock. Perez immediately purchased office furniture and manufacturing equipment costing $8,400 and $25,300, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $4,000 salvage value and an expected useful life of three years. The company paid $11,300 for salaries of administrative personnel and $15,100 for wages to production personnel. Finally, the company paid...
Stuart Manufacturing Company was started on January 1, 2018, when it acquired $78,000 cash by issuing common stock. Stuart immediately purchased office furniture and manufacturing equipment costing $9,100 and $26,900, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,200 salvage value and an expected useful life of three years. The company paid $11,800 for salaries of administrative personnel and $15,200 for wages to production personnel. Finally, the company paid...