Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Summer Time Hardware Corp. | ||||||||
Cashflow statement | ||||||||
Indirect Method | Amount $ | Amount $ | ||||||
Particulars | ||||||||
Cash flow from operating activities | ||||||||
Net Income | 111,300.00 | |||||||
Adjustment to reconcile Net Income to Net Cash provided by operating activities | ||||||||
Depreciation Expense | 4,300.00 | |||||||
Decrease in Accounts Receivable | 3,200.00 |
Bitmap Bitmap Bitmap Bitmap Bitmap
Bitmap Bitmap Bitmap Bitmap Bitmap Bitmap Bitmap Bitmap Bitmap
Bitmap Bitmap Bitmap Bitmap
|
||||||
Decrease in Inventories | 4,200.00 | |||||||
Increase in prepaid expense | (1,100.00) | |||||||
Increase in Accounts Payable | 1,800.00 | |||||||
Decrease in Salary Payable | (4,700.00) | |||||||
Decrease in other accrued liabilities | (2,600.00) | 5,100.00 | ||||||
Net cash provided by operating activities | 116,400.00 | |||||||
Cash flow from investing activities | ||||||||
Purchase of land | (28,900.00) | |||||||
Purchase of equipment | (8,100.00) | See Note A | ||||||
Net cash used for investing activities | (37,000.00) | |||||||
Cash flow from financing activities | ||||||||
Payment of Dividends | (64,500.00) | |||||||
Payment of note payable | (27,500.00) | |||||||
Issuance of Common shares | 24,000.00 | |||||||
Net cash used for financing activities | (68,000.00) | See Note B | ||||||
Net increase in cash | 11,400.00 | |||||||
Cash Balance, December 31, 2016 | 5,900.00 | |||||||
Cash Balance, December 31, 2017 | 17,300.00 |
Workings | Amount $ | Note |
Purchase of equipment | ||
Change in equipment value | 3,800.00 | |
Add: Depreciation expense | 4,300.00 | |
Purchase of equipment | 8,100.00 | A |
Payment of Dividends | ||
Retained Earnings- Opening Balance | 20,300.00 | |
Add: Net Income | 111,300.00 | |
Less: Retained Earnings- Closing Balance | 67,100.00 | |
Payment of Dividends | 64,500.00 | B |
The 2017 comparative balance sheet and income statement of Summer Time Hardware Corp. follow. Summer Time...
The 2017 comparative balance sheet and income statement of Summer Time Hardware Corp. follow. Summer Time had no non-cash investing and financing transactions during 2017. During the year, there were no sales of land or equipment, no issuance of notes payable, and no repurchase of shares transactions. The 2017 comparative balance sheet and income statement of Summer Time Hardware Corp. follow. Summer Time had no non-cash investing and financing transactions during 2017. During the year, there were no sales of...
The 2018 income statement and comparative balance sheet of Get Wired, Inc. follow: EEB (Click the icon to view the income statement) ell (Click the icon to view the comparative balance sheet.) Statement of Cash Flows Year Ended December 31, 2018 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities Net Cash Provided by (Used for) Operating Activities Cash Flows from Investing Activities Net Cash Provided by (Used...
sting and financing transactions during 2017. During the year, there were nos 0 Comparative balance sheet December 31, 2017 2016 Increase (Decrease) 0 Income statement Com cting Current assets Cash and cash equivalents Accounts receivable 17.000 $ 41.600 84.100 1,800 5,600 $ 45,000 87.300 1,400 11,400 (3.400) (3.200) 400 Inventories Prepaid expenses Property, plant, and equipment Land $ 438.000 28.700 3200 Neting Adjust 89.100 60,400 53.100 49,900 286.700 $ 249.600$ Equipment, net $ 37.100 Depot Supply Corp. Income Statement For...
The 2018 comparative balance sheet and income statement of Allen Group, Inc. follow. Allen disposed of a plant asset at book value during 2018 .Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. A plant asset was disposed of for $0. The cost and accumulated depreciation of the disposed asset was $ 12,600. There were no sales of land, no retirement of common stock, and no treasury stock transactions....
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided. METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 560 $ 370 Accounts receivable 710 370 Inventory 860 440 Land 700 670 Building 900 900 Less: Accumulated depreciation (200 ) (160 ) Equipment 3,400 3,230 Less: Accumulated depreciation (343 )...
The comparative balance sheets for 2018 and 2017 and the statement of Income for 2018 are given below for Wright Company. Additional Information from Wright's accounting records Is provided also. WRIGHT COMPANY Comparative Balance Sheets Decenber 31, 2018 and 2017 (S in eees) 2018 2017 Assets Cash $ 114 $ 100 142 Accounts receivable Short-term investment Inventory Land Buildings and equipnent Less: Accumulated depreciation 145 16 140 50 145 106 130 710 540 (199) (145) $1,068 926 Liabilities Accounts payable...
Presented below are the 2021 income statement and comparative balance sheet me statement and comparative balance sheets for Santana Industries. P4-11 Statement of cash flows; indirect method • L04-8 $ 17,650 SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $14,250 Service revenue 3,400 Total revenue Operating expenses: Cost of goods sold 7,200 Selling expense 2,400 General and administrative expense 1,500 Total operating expenses Operating income Interest expense Income before income taxes Income...
0 Comparative Balance Sheet Waterman Pet Supply, Inc. Comparative Balance Sheet December 31, 2018 and 2017 Increase (Decrease) 2018 2017 Current Assets Cash and cash equivalents Accounts receivable Inventory Fixed Assets 6,300 $ 25,100 91,500 7,000 $ 26,400 89,500 (700) (1,300) 2,000 Print Done 0 Comparative Balance Sheet 91,500 89,500 2,000 Inventory Fixed Assets: Land Equipment, net 89,100 60,900 53,500 49,500 265,500 $ 233,300 $ 28,200 4,000 32,200 $ $ Total Assets Current Liabilities: Accounts payable Accrued liabilities Long-Term Liabilities:...
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. right click image and click view image. you can hold control and use scroll wheel to enlarge image $10,000 TIGER ENTERPRISES Income Statement For the Year Ended December 21, 2021 (6 in the sanda) Sales Evenue Operating expenses: Coat of goods sold DADERciation expense Insurance Qxpense Gangzal and administrative expense Total Operating expenses Income ba o income taxa Income tax expense Net income Balance Sheet...
The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value during 2018. The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value during 2018 EEE (Click the icon to view the comparative balance sheet.) EEB (Click the icon to view the income statement.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows...