Cash flows from operating activities | 100,600.00 | |||
Net income | ||||
Adjustments for: | ||||
Depreciation and amortization | 14,300.00 | |||
Increase in trade receivables | (1,900.00) | |||
Decrease in inventories | 12,700.00 | |||
Inecrease in trade payables | 4,700.00 | |||
Decrease in accrued libility | (2,700.00) | |||
Cash generated from operations | 127,700.00 | |||
Cash flows from investing activities | ||||
Purchase of equipment | (17,500.00) | Note 2 | ||
Purchase of land | (19,600.00) | [$34600-15000] | ||
Decrease in notes payable | (30,000.00) | |||
Net cash used in investing activities | (67,100.00) | |||
Cash flows from financing activities | ||||
Issue of common stock | 24,300.00 | |||
Cash Dividend paid | (73,500.00) | Note 3 | ||
Net cash used in financing activities | (49,200.00) | |||
Net increase in cash and cash equivalents | 11,400.00 | |||
Cash and cash equivalents at beginning of period | 15,000.00 | |||
Cash and cash equivalents at end of period | 26,400.00 | |||
Non-cash investing and financing activities: | ||||
Disposal of plant asset at book value | 14100 | [Note 1] | ||
Total non-cash investing and financing activities | 14100 | |||
Total | ||||
Note 1: | ||||
Opening Value of Accumulated Depreciation | 19780 | |||
Add: Depreciation Charged during the year | 14300 | |||
Less: Closing Value of Accumulated Depreciation | 19980 | |||
Value of Accumulated Depreciation of asset sold | 14100 | |||
Note 2: | ||||
Closing Value of Plant Asset | 117880 | |||
Less: Opening value of equipment | 114480 | |||
Add: Depreciation of the asset sold (note 1) | 14100 | |||
Cost of equipment purchased | 17500 | |||
Note 3: | ||||
Opening Value of retained earnings | 13200 | |||
Add: Profit for the year | 100600 | |||
Less: Closing Value of Retained Earnings | 40300 | |||
Dividend Paid | 73500 | |||
Requirement 2: | ||||
Cash flow statement help us to A. Learn how operating activities, investing activities, and financing activities generate cash receipts and cash payments |
The 2018 income statement and comparative balance sheet of Get Wired, Inc. follow: EEB (Click the...
The 2018 Income statement and comparative balance sheet of All Wired, Inc. follow (Click the icon to view the additional (Click the icon to view the income statement) Read the requirements (Click the icon to view the comparative balance sheet.) Requirement 1. Prepare the 2018 statement of cash flows, formatting operating activities by the indirect method. Use a minus signor parentheses for amounts that empty: do nol select a label or enter a zero.) Data Table Complete the statement one...
The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value during 2018. The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value during 2018 EEE (Click the icon to view the comparative balance sheet.) EEB (Click the icon to view the income statement.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows...
The 2018 Comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value during 2018. Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows operating activities by the indirect method. A plant asset was disposed of for $0. The cost and accumulated depreciation of the disposed asset was $12,300. There were no sales of land, no retirement of common stock, and no treasury stock transactions. Assume plant...
A (Click the icon to view the additional information.) The 2018 income statement and comparative balance sheet of All Wired, Inc. follow: (Click the icon to view the income statement.) E: (Click the icon to view the comparative balance sheet.) Read the requirements. Requirement 1. Prepare the 2018 statement of cash flows, formatting operating activities by the indirect method. (Use a minus sign or parentheses for amounts that result in a decrease in cash. If a box is not used...
The 2018 comparative balance sheet and income statement of Allen Group, Inc. follow. Allen disposed of a plant asset at book value during 2018 .Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. A plant asset was disposed of for $0. The cost and accumulated depreciation of the disposed asset was $ 12,600. There were no sales of land, no retirement of common stock, and no treasury stock transactions....
0 Comparative Balance Sheet Waterman Pet Supply, Inc. Comparative Balance Sheet December 31, 2018 and 2017 Increase (Decrease) 2018 2017 Current Assets Cash and cash equivalents Accounts receivable Inventory Fixed Assets 6,300 $ 25,100 91,500 7,000 $ 26,400 89,500 (700) (1,300) 2,000 Print Done 0 Comparative Balance Sheet 91,500 89,500 2,000 Inventory Fixed Assets: Land Equipment, net 89,100 60,900 53,500 49,500 265,500 $ 233,300 $ 28,200 4,000 32,200 $ $ Total Assets Current Liabilities: Accounts payable Accrued liabilities Long-Term Liabilities:...
do the requirements Homework. Ch11 HW Score: 0.9 of 2 pts & P11-33A (similar to) The 2018 comparative balance sheet and income statement of Linderman Pet Supply, Inc., are: EEB (Click the icon to view the comparative balance sheet.) EEB (Click the icon to view the income statement.) Complete the statement one section at a time, beginning with the cash flows from operating activities Linderman Pet Supply, Inc Statement of Cash Flows Year Ended December 31, 2018 Cash flows from...
The 2017 comparative balance sheet and income statement of Summer Time Hardware Corp. follow. Summer Time had no non-cash investing and financing transactions during 2017. During the year, there were no sales of land or equipment, no issuance of notes payable, and no repurchase of shares transactions. The 2017 comparative balance sheet and income statement of Summer Time Hardware Corp. follow. Summer Time had no non-cash investing and financing transactions during 2017. During the year, there were no sales of...
The 2017 comparative balance sheet and income statement of Summer Time Hardware Corp. follow. Summer Time had no non-cash investing and financing transactions during 2017. During the year, there were no sales of land or equipment, no issuance of notes payable, and no repurchase of shares transactions. E (Click the icon to view the comparative balance sheet.) | (Click the icon to view the income statement.) Requirements 1. Prepare the 2017 statement of cash flows, formatting operating activities by using...
The comparative balance sheets for 2018 and 2017 and the statement of Income for 2018 are given below for Wright Company. Additional Information from Wright's accounting records Is provided also. WRIGHT COMPANY Comparative Balance Sheets Decenber 31, 2018 and 2017 (S in eees) 2018 2017 Assets Cash $ 114 $ 100 142 Accounts receivable Short-term investment Inventory Land Buildings and equipnent Less: Accumulated depreciation 145 16 140 50 145 106 130 710 540 (199) (145) $1,068 926 Liabilities Accounts payable...