1.
Cost of Goods Sold
Variable cost per unit = ($496128-366336)/(7600-5300) = $56.43 per
unit
Fixed Cost per unit = $496128 - 7600 x 56.43 = $67260
Equation = $67260 + $56.43 per unit
Shipping
Variable cost per unit = ($67000-54400)/(7600-5300) = $5.48 per
unit
Fixed Cost per unit = $67000 - 7600 x 5.48 = $25352
Equation = $25352 + $5.48 per unit
Salaries and Commission
Variable cost per unit = ($176500-139000)/(7600-5300) = $16.30 per
unit
Fixed Cost per unit = $176500 - 7600 x 16.30 = $52620
Equation = $52620 + $16.30 per unit
2.
Fixed Costs per month = $67260+25352+52620+82000+13000+46000 =
$286232
Fixed Costs for year = $286232 x 12 = $3434784
Contribution Margin per unit = $128 - 56.43-5.48-16.3 = $49.79 per
unit
Break Even = Fixed Cost / Contribution Margin per unit
= $3434784/49.79 = 68986 units
Annual profit (74000 units) = 74000 x 49.79 - 3434784 = $249676
3.
New Contribution Margin per unit = $49.79 - 8 = $41.79
Annual Profit = 80600 x 41.79 - 3434784 = ($66510)
Change in profit = Decreased by $316186
4.
Fixed Cost = 3434784+108000 = $3542784
Annual profit = 80600 x 49.79 - 3542784 = $470290
Change in Profit = Increased by $220614
The Central Valley Company is a manufacturing firm that produces and sells a single product. The...
The Central Valley Company is a manufacturing firm that produces and sells a single product. The company's revenues and expenses for the last four months are given below. Central Valley Company Comparative Income Statement March April 6,200 5,700 $762,600 $701,100 402,800 378,594 Sales in units Sales revenue Less: Cost of goods sold May 7,050 $867,150 450,918 June 8,400 $1,033,200 526,932 $359,800 $322,506 $416,232 $ 506,268 $ Gross margin Less: Operating Expenses Shipping expense Advertising expense Salaries and commissions Insurance expense...
The Central Valley Company is a manufacturing firm that produces and sells a single product. The company's revenues and expenses for the last four months are given below. Central Valley Company Comparative Income Statement March April 5,700 5,200 $735,300 $670,800 389,550 362,232 on Sales in units Sales revenue Less: Cost of goods sold May 6,300 $812,700 422,604 June 7,400 $954,600 486,846 $345,750 $308,568 $390,096 $467,754 Gross margin Less: Operating Expenses Shipping expense Advertising expense Salaries and commissions Insurance expense Amortization...
The Central Valley Company is a manufacturing firm that produces and sells a single product. The company's revenues and expenses for the last four months are given below. Central Valley Company Comparative Income Statement March April 6,300 5,800 $762,300 $701,800 405,450 378,972 Sales in units Sales revenue Less: Cost of goods sold May 7,200 $871,200 453,024 June 8,600 $1,040,600 530,706 $356,850 $322,828 $418,176 $ 509,894 $ Gross margin Less: Operating Expenses Shipping expense Advertising expense Salaries and commissions Insurance expense...
Fowler Company produces a product that sells for $200 per unit and has a variable cost of $125 per unit. Fowler incurs annual fixed costs of $450,000 Required a. Determine the sales volume in units and dollars required to break even. (Do not round intermediate calculations.) b. Calculate the break-even point assuming fixed costs increase to $600,000. (Do not round intermediate calculations.) Answer is not complete. 6,000 $ 1,200,000 Sales volume in units Sales in dollars Break-even units Break-even sales...
Andretti Company has a single product called a Dak. The company normally produces and sells 60,000 Daks each year at a selling price of $32 per unit. The company's unit costs at this level of activity are given below: Direct mnaterials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit S 10.00 4.50 2.30 5.00 ($300,000 total) 1.20 3.50 ($210,000 total) S 26.50 A number of questions relating to the production...
QUESTIONI Titlow, Inc., produces and sells a single product. The product sells for $220.00 per unit and its variable expense is S57.20 per unit. The company's monthly fixed expense is $713,064. Required: 1. Calculate the Net operating Income of the company, if the 2. Determine the monthly break-even in units. Show your 3. If next month, the company expects to sell 4,000 units, do units sold are 5,000 work! you expect the company generating a profit or incurring a loss?...
Andretti Company has a single product called a Dak. The company normally produces and sells 60,000 Daks each year at a selling price of $32 per unit. The company’s unit costs at this level of activity are given below: Direct materials $ 10.00 Direct labor 4.50 Variable manufacturing overhead 2.30 Fixed manufacturing overhead 5.00 ($300,000 total) Variable selling expenses 1.20 Fixed selling expenses 3.50 ($210,000 total) Total cost per unit $ 26.50 A number of questions relating to the production...
Stone Corporation is a manufacturing company that makes small electric motors it sells for $45 per unit. The variable costs of production are $25 per motor, and annual fixed costs of production are $800,000 Required a. How many units of product must Stone make and sell to break even? b. How many units of product must Stone make and sell to earn a $120,000 profit? c. The marketing manager believes that sales would increase dramatically if the price were reduced...
Andretti Company has a single product called a Dak. The company normally produces and sells 82,000 Daks each year at a selling price of $60 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 8.50 10.00 2.70 7.00 ($574,000 total) 1.70 3.00 ($246,000 total) $32.90 A number of questions relating to the production and...
Andretti Company has a single product called a Dak. The company normally produces and sells 82,000 Daks each year at a selling price of $58 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 6.50 10.00 2.00 4.00 ($328,000 total) 3.70 3.50 ($287,000 total) $29.70 A number of questions relating to the production and...