Question

John Deere expects the cost of a tractor part to increase by $15 per year beginning...

John Deere expects the cost of a tractor part to increase by $15 per year beginning 5 years from now. If the cost in years 1-4 is $80, determine the present worth in year 0 of the cost through year 10 at an interest rate of 10% per year.

Show the cash flow diagram, solve it in Excel,show formula

0 0
Add a comment Improve this question Transcribed image text
Answer #1

NPV is calculated as shown in the below table:

Year CF Discount Factor Discounted CF
0 $            -   1/(1+0.1)^0= 1 1*0= $            -  
1 $     80.00 1/(1+0.1)^1= 0.909090909 0.909090909090909*80= $     72.73
2 $     80.00 1/(1+0.1)^2= 0.826446281 0.826446280991735*80= $     66.12
3 $     80.00 1/(1+0.1)^3= 0.751314801 0.751314800901578*80= $     60.11
4 $     80.00 1/(1+0.1)^4= 0.683013455 0.683013455365071*80= $     54.64
5 $     80.00 1/(1+0.1)^5= 0.620921323 0.620921323059155*80= $     49.67
6 $     95.00 1/(1+0.1)^6= 0.56447393 0.564473930053777*95= $     53.63
7 $ 110.00 1/(1+0.1)^7= 0.513158118 0.513158118230706*110= $     56.45
8 $ 125.00 1/(1+0.1)^8= 0.46650738 0.466507380209733*125= $     58.31
9 $ 140.00 1/(1+0.1)^9= 0.424097618 0.424097618372485*140= $     59.37
10 $ 155.00 1/(1+0.1)^10= 0.385543289 0.385543289429531*155= $     59.76
NPV = Sum of all Discounted CF $ 590.78

So the present worth will be 590.78

CF Diagram $- T 0 $-20.00 $-40.00 $-60.00 $-80.00 $-100.00 $-120.00 $-140.00 $-160.00 $-180.00 $-80.00 $-80.00 $-80.00 $-80.0

Add a comment
Know the answer?
Add Answer to:
John Deere expects the cost of a tractor part to increase by $15 per year beginning...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • ططط genaun J 4) John Deere expects the cost of a tractor part to increase by...

    ططط genaun J 4) John Deere expects the cost of a tractor part to increase by S8 per year Agi yyc from now. If the cost in years 1-3 is S60, determine the present worth in yewraf the cas through year 10 at an interest rate of 12% per year. Draw your cash flow and shew all your steps in finding the solution (15 points) 5) Determine the nominal interest rate per year if the effective interest is 12 per...

  • 11. (12 marks) On May 31, 2017, John Deere sold a tractor to Dirtco in $540,000...

    11. (12 marks) On May 31, 2017, John Deere sold a tractor to Dirtco in $540,000 non-interest bearing note. Dirtco will make $200,000 each; one on May 31, 2018, and one on May 3 2010, they will pay the remaining $140,000. John Deere 31. Assume that your year-end adjusting entries are reverse show the reversal entry. Dirtco would normally paya irtco in exchange for a three year, make two equal payments of e on May 31, 2019. On May 31,...

  • 11. (12 marks) On May 31, 2017, John Deere sold a tractor to Dirtco in $540,000...

    11. (12 marks) On May 31, 2017, John Deere sold a tractor to Dirtco in $540,000 non-interest bearing note. Dirtco will make two $200,000 each; one on May 31, 2018, and one on May 3 2010, they will pay the remaining $140,000. John 31. Assume that your year-end adjusting entries are rey show the reversal entry. Dirtco would normally pay an interes irtco in exchange for a three year, make two equal payments of $140,000. John Deere's vear-end is December...

  • Deere Construction just purchased a new track hoe attachment costing $10,000. The CFO, John, expects the...

    Deere Construction just purchased a new track hoe attachment costing $10,000. The CFO, John, expects the implement will be used for five years when it is estimated to have a salvage value of $2,500. Maintenance costs are estimated to be $0 the first year and will increase by $100 each year thereafter. If a 12% interest rate is used, what is the equivalent uniform annual cost of the implement? a) $3,054 b) $2,779 c) $2,825 d) $2,558

  • *Note: You should form cash flow diagrams and use excel functions to solve following questions. You...

    *Note: You should form cash flow diagrams and use excel functions to solve following questions. You should upload your excel files on blackboard and attach the hard copy of them to your HW. Q1: The present worth of the cash flow shown below at į= 10% is? 8 show the formula in excel step by step P ? 0 1 2 3 456 7 A $13,000 Q2: An engineering company in Wyoming that owns 50 hectares of valuable land has...

  • solve three. show your work 1) The costs associated with a particular process are expected to be $6,000 per year fo...

    solve three. show your work 1) The costs associated with a particular process are expected to be $6,000 per year for five years, beginning three years from now. At an interest rate of 10% per year, the present worth of these costs is closest to: Pefon x (P/s, omnis) * (Pk op 3) $17,088 b. $18,796 c. $22,745 d. $29.210 > 6093 x 3.29 x 0.3s 1200 2) For the cash flow in the previous example, the future worth in...

  • #7: A company expects the cost of equipment maintenance to be $5,000 in year one, ss,500 in year two, and amounts increasing by $500 per year through year 10. At an interest rate of 10% per year,...

    #7: A company expects the cost of equipment maintenance to be $5,000 in year one, ss,500 in year two, and amounts increasing by $500 per year through year 10. At an interest rate of 10% per year, the present worth ofthe maintenance cost is nearest to a. $38,220 b. $42,170 C. $46,660 d. $51,790 #7: A company expects the cost of equipment maintenance to be $5,000 in year one, ss,500 in year two, and amounts increasing by $500 per year...

  • John starts his career at 21 years old and expects to retire 44 years later at the age of 65. His first annual salary is...

    John starts his career at 21 years old and expects to retire 44 years later at the age of 65. His first annual salary is $72,000 that will increase at 1.5% per year until he finishes his part-time MBA at 28 years old. With his MBA, John expects salary to increase at 3% per year until retirement. At the end of each year, he deposits 10% of his annual salary into a retirement saving plan that pays 6% interest per...

  • 1. a. One tractor to be considered is an International Harvestor. It has an initial cost...

    1. a. One tractor to be considered is an International Harvestor. It has an initial cost of $30,000 and an annual maintenance of 175 with a salvage value of $10,000. It's useful life in years is 18. What is the value/cost closest to the annual worth of the International Harvestor tractor using an interest rate of 10%? b. One tractor to be considered is an International Harvestor. It has an initial cost of $34,000 and an annual maintenance of 175...

  • Equipment is being leased from a dealer for $500,000 per year with beginning of year payments...

    Equipment is being leased from a dealer for $500,000 per year with beginning of year payments and the lease expires three years from now. It is estimated that a new lease for the succeeding four years on similar new equipment will provide the same service and will cost $750,000 per year with beginning of year payments. The first payment under the new lease occurs at the beginning of year four. The equipment manufacturer is offering to terminate the present lease...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT