A new project will cost $100,000. It will yield new sales revenues of $496,000, but will increase annual variable costs by $416,000 and annual fixed costs by $15,000. The project will also require initial investment of $22,000 in net working capital. The project will last for three years, and depreciation will be straight-line to zero. Interest expense will be $5,000. Given that the required rate of return on this project is 18%, and the marginal corporate tax rate is 40%, what is the annual operating cash flow from this project? Ignore the half-year rule.
After-tax income =(496000-416000-15000)*(1-0.40) =39000
Depreciation tax shield =(100000/3)*40% =13333.33
OCF =52333.33
A new project will cost $100,000. It will yield new sales revenues of $496,000, but will...
Calculate the NPV for the following capital budgeting proposal: $100,000 initial cost for equipment, straight-line depreciation over 5 years to a zero book value, $5,000 pre-tax salvage value of equipment, 35% tax rate, $45,000 additional annual revenues, $15,000 additional annual cash expenses, $8,000 initial investment in working capital to be recouped at project end, and a cost of capital of 11%. Should the project be accepted or rejected?
Polymer Mechanics, Inc. is considering a new plastics process. The 30new process will entail an investment of $100,000 in machinery, which is expected to last 5 years and will have a salvage value of $10,000. The new process will save $35,000 in wages each year and increase revenues by $15,000 per year. Furthermore, the process will require an increase in working capital (at t = 0) of $5,000. If the firm’s tax rate is 34% and the opportunity cost of...
Graziano Corporation (GC) is considering a project to purchase new equipment. The equipment would be depreciated by the straight-line method over its 3-year life and would have a zero-salvage value. The project requires an investment of $6,000 today on net working capital. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other company’s products and would reduce its pre-tax annual cash flows of $5,000 per year. The investment...
Your corporation is considering investing in a new product line. The annual revenues (sales) for the new product line are expected to be $176,500.00 with variable costs equal to 50% of these sales. In addition annual fixed costs associated with this new product line are expected to be $43,655.00 . The old equipment currently has no market value. The new equipment cost $55,504.00 . The new equipment will be depreciated to zero using straight-line depreciation for the three-year life of...
Graziano Corporation (GC) is considering a project to purchase new equipment. The equipment would be depreciated by the straight-line method over its 3-year life and would have a zero-salvage value. The project requires an investment of $6,000 today on net working capital. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other company’s products and would reduce its pre-tax annual cash flows of $5,000 per year. The investment...
3: Margarite's Enterprises is considering a new project. The project will require $325,000 for new fixed assets, $160,000 for additional inventory and $35,000 for additional accounts receivable. Short-term debt is expected to increase by $100,000 and long-term debt is expected to increase by $300,000. The project has a 5-year life. The fixed assets will be depreciated straight-line to a zero book value over the life of the project. At the end of the project, the fixed assets can be sold...
Capital Budegting) Your task is to analyze a cost cutting project, where a new and more efficient machinery is installed. You have the following data: • Acquisition cost of new machinery: 200000 • Additional working capital investment: 20,000 (recovered at the end of project) • Annual (Before tax) cash savings from the improved efficiency: 50,000 • Lifespan of new machinery: 5 years • Corporate marginal tax rate : 35% • Depreciation : straight line to zero book value • Market...
Click here to read the book: Analysis of an Expansion Project NEW PROJECT ANALYSIS You must evaluate a proposal to buy a new ing machine. The base price is $170,000, and shipping and installation costs would add another $20,000. The machines into the MACRS 3-year class, and it would be sold after 3 years for $76,500. The applicable depreciation rates are 334,45, 15and 74. The machine would require a $5,000 increase in net operating working capital increased Inventory less increased...
Cash Flow Estimation Example 1: You are considering feel you can sell 100,000 of these products per year with expanding your your product line. You for 4 years (after which time this project is expected to shut down). The product will sell for $6 each, variable costs of $3 for each one produced, while annual fixed costs associated with production will be $90,000. In addition, there will be a $200,000 initial expenditure associated with the purchase of new production equipment.It...
Click here to read the eBook: Analysis of an Expansion Project NEW PROJECT ANALYSIS You must evaluate a proposal to buy a new miling machine. The base price is $153,000, and shipping and installation costs would add another $20,000. The machine falls into the MACRS 3-year class, and it would be sold after 3 years for $68,850. The applicable depreciation rates are 33%, 45%, 15%, and 7%. The machine would require a $6,500 increase in net operating working capital (increased...